County Profile for Cottonwood - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,919,490 Total Charges 44,680,048
Fixed Assets 15,989,197 Contract Allowance 16,736,043
Other Assets 6,786,596 Operating Revenue 27,944,005
Total Assets 34,695,283 Operating Expenses 28,994,376
Current Liabilities 2,045,596 Operating Margin -1,050,371
Long Term Liabilities 13,141,508 Other Income 1,286,689
Total Equity 19,508,179 Other Expense 25,871
Total Liabilities and Equity 34,695,283 Net Profit or Loss 210,447

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $59,455 Revenue per Bed $1,034,963 Revenue per Person $27,944,005
Net Margin per Discharge ($2,235) Net Margin per Bed ($38,903) Net Margin per Person ($1,050,371)
Net Profit per Discharge $448 Net Profit per Bed $7,794 Net Profit per Person $210,447
Net Fixed Assets per Discharge $34,020 Net Fixed Assets per Bed $592,192 Net Fixed Assets per Bed $15,989,197
Long Term Debt per Discharge $27,961 Long Term Debt per Bed $486,723 Long Term Debt per Person $13,141,508
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 17.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,892 Net Fixed Assets 1,571 Population Estimate 1,151
Total Revenue 1,687 Long Term Liabilities 1,174 Total Patient Discharges 1,856
Net Margin 1,938 Total Patient Beds 1,615
Net Profit or Loss 1,475

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,343,450 2,772,216 2.2882
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 117,597 203,753 0.5772
44 Skilled Nursing Care 0 0
50 Operating Room 2,836,694 4,699,612 0.6036
51 Recovery Room 0 0
52 Labor and Delivery Room 303,124 441,407 0.6867

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,209,478 13 Nursing Administration 432,005
02,03 Captial Related - Movable Equipment 588,543 14 Central Services and Supply 0
04 Employee Benefits 2,468,936 15 Pharmacy 0
05 Administrative and General 4,496,877 16 Medical Records and Medical Library 349,756
06 Maintenance and Repairs 0 17 Social Services 99,136
07 Operation of Plant 967,247 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 456,723 19 Non Physician Anesthetist 43,094
10,11 Dietary and Cafeteria 523,728 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,635,523

County Profile for Cottonwood - 2018