Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2022 | 11,382 |
Total Cost Reports Filed in 2022 | 2 | Total Births | 142 |
Total Cost Reports Submitted | 0 | Total Deaths | 167 |
Total Cost Reports Settled | 2 | Net Population Natural Change | -25 |
Total Cost Reports Reopened | 0 | Total International Migration | 5 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -196 |
Total Cost Reports Audited | 0 | Total Residual | 4 |
Net Population Change | -212 |
Balance Sheet | Income Statement | ||||
Current Assets | 27,050,631 | Total Charges | 60,135,023 | ||
Fixed Assets | 16,627,717 | Contract Allowance | 24,740,012 | ||
Other Assets | 4,619,109 | Operating Revenue | 35,395,011 | ||
Total Assets | 48,297,457 | Operating Expenses | 31,010,346 | ||
Current Liabilities | 2,529,177 | Operating Margin | 4,384,665 | ||
Long Term Liabilities | 13,257,776 | Other Income | 5,359,040 | ||
Total Equity | 32,510,504 | Other Expense | 103,422 | ||
Total Liabilities and Equity | 48,297,457 | Net Profit or Loss | 9,640,283 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $94,136 | Revenue per Bed | $1,310,926 | Revenue per Person | $3,109 |
Net Margin per Discharge | $11,661 | Net Margin per Bed | $162,395 | Net Margin per Person | $385 |
Net Profit per Discharge | $25,639 | Net Profit per Bed | $357,048 | Net Profit per Person | $847 |
Net Fixed Assets per Discharge | $44,223 | Net Fixed Assets per Bed | $615,841 | Net Fixed Assets per Bed | $1,461 |
Long Term Debt per Discharge | $35,260 | Long Term Debt per Bed | $491,029 | Long Term Debt per Person | $1,165 |
Persons per Discharge | 0 | Persons per Bed | 422 | ||
Occupancy Rate | 16.8 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,839 | Net Fixed Assets | 1,586 | Population Estimate | 2,323 |
Total Revenue | 1,656 | Long Term Liabilities | 1,168 | Total Patient Discharges | 1,864 |
Net Margin | 461 | Total Patient Beds | 1,561 | ||
Net Profit or Loss | 532 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,498,587 | 2,321,008 | 2.7999 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 81,104 | 190,888 | 0.4249 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,819,890 | 4,983,249 | 0.5659 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 227,391 | 466,096 | 0.4879 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,260,619 | 13 | Nursing Administration | 243,573 |
02,03 | Captial Related - Movable Equipment | 506,684 | 14 | Central Services and Supply | 126,370 |
04 | Employee Benefits | 2,866,458 | 15 | Pharmacy | 0 |
05 | Administrative and General | 4,691,352 | 16 | Medical Records and Medical Library | 322,939 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 117,773 |
07 | Operation of Plant | 903,131 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 508,183 | 19 | Non Physician Anesthetist | 373,376 |
10,11 | Dietary and Cafeteria | 564,990 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 12,485,448 |