County Profile for Covington - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 2 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,242,789 Total Charges 181,678,469
Fixed Assets 27,408,398 Contract Allowance 124,757,305
Other Assets 10,918,526 Operating Revenue 56,921,164
Total Assets 51,569,713 Operating Expenses 61,875,101
Current Liabilities 6,339,318 Operating Margin -4,953,937
Long Term Liabilities -14,571,859 Other Income 4,074,344
Total Equity 59,802,254 Other Expense -164
Total Liabilities and Equity 51,569,713 Net Profit or Loss -879,429

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,994 Revenue per Bed $323,416 Revenue per Person $56,921,164
Net Margin per Discharge ($1,044) Net Margin per Bed ($28,147) Net Margin per Person ($4,953,937)
Net Profit per Discharge ($185) Net Profit per Bed ($4,997) Net Profit per Person ($879,429)
Net Fixed Assets per Discharge $5,775 Net Fixed Assets per Bed $155,730 Net Fixed Assets per Bed $27,408,398
Long Term Debt per Discharge ($3,070) Long Term Debt per Bed ($82,795) Long Term Debt per Person ($14,571,859)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,050 Net Fixed Assets 1,197 Population Estimate 1,151
Total Revenue 1,193 Long Term Liabilities 3,250 Total Patient Discharges 869
Net Margin 2,801 Total Patient Beds 652
Net Profit or Loss 2,872

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,927,676 6,507,937 1.2182
31 Intensive Care Unit 2,307,589 2,348,289 0.9827
32 Coronary Care Unit 0 0
43 Nursery 438,870 311,289 1.4098
44 Skilled Nursing Care 0 0
50 Operating Room 4,070,345 19,973,121 0.2038
51 Recovery Room 231,541 1,377,521 0.1681
52 Labor and Delivery Room 1,014,494 2,853,335 0.3555

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,656,825 13 Nursing Administration 1,083,990
02,03 Captial Related - Movable Equipment 2,064,992 14 Central Services and Supply 8,335
04 Employee Benefits 2,771,549 15 Pharmacy 0
05 Administrative and General 5,670,385 16 Medical Records and Medical Library 934,625
06 Maintenance and Repairs 0 17 Social Services 84,669
07 Operation of Plant 2,507,253 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 948,661 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,065,436 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,796,720

County Profile for Covington - 2012