County Profile for Covington - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,018,763 Total Charges 42,519,112
Fixed Assets 9,190,702 Contract Allowance 22,045,736
Other Assets 421,325 Operating Revenue 20,473,376
Total Assets 19,630,790 Operating Expenses 22,718,564
Current Liabilities 1,624,647 Operating Margin -2,245,188
Long Term Liabilities 6,533,374 Other Income 1,281,367
Total Equity 11,472,769 Other Expense 41,425
Total Liabilities and Equity 19,630,790 Net Profit or Loss -1,005,246

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,283 Revenue per Bed $787,438 Revenue per Person $20,473,376
Net Margin per Discharge ($5,185) Net Margin per Bed ($86,353) Net Margin per Person ($2,245,188)
Net Profit per Discharge ($2,322) Net Profit per Bed ($38,663) Net Profit per Person ($1,005,246)
Net Fixed Assets per Discharge $21,226 Net Fixed Assets per Bed $353,489 Net Fixed Assets per Bed $9,190,702
Long Term Debt per Discharge $15,089 Long Term Debt per Bed $251,284 Long Term Debt per Person $6,533,374
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.0 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,773 Net Fixed Assets 1,806 Population Estimate 1,151
Total Revenue 1,801 Long Term Liabilities 1,428 Total Patient Discharges 2,050
Net Margin 2,454 Total Patient Beds 1,711
Net Profit or Loss 2,903

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,807,319 2,610,625 1.0753
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 934,019 2,429,782 0.3844
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,217,918 13 Nursing Administration 90,000
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 609,362
04 Employee Benefits 1,777,247 15 Pharmacy 516,225
05 Administrative and General 2,833,549 16 Medical Records and Medical Library 237,331
06 Maintenance and Repairs 0 17 Social Services 37,938
07 Operation of Plant 604,787 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 253,982 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 509,883 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,688,222

County Profile for Covington - 2012