Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2016 | 0 |
Total Cost Reports Filed in 2016 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 7,153,943 | Total Charges | 47,075,855 | ||
Fixed Assets | 7,513,424 | Contract Allowance | 24,056,673 | ||
Other Assets | 206,751 | Operating Revenue | 23,019,182 | ||
Total Assets | 14,874,118 | Operating Expenses | 24,092,950 | ||
Current Liabilities | 1,957,068 | Operating Margin | -1,073,768 | ||
Long Term Liabilities | 5,025,182 | Other Income | 2,006,978 | ||
Total Equity | 7,891,868 | Other Expense | 0 | ||
Total Liabilities and Equity | 14,874,118 | Net Profit or Loss | 933,210 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $87,194 | Revenue per Bed | $885,353 | Revenue per Person | $23,019,182 |
Net Margin per Discharge | ($4,067) | Net Margin per Bed | ($41,299) | Net Margin per Person | ($1,073,768) |
Net Profit per Discharge | $3,535 | Net Profit per Bed | $35,893 | Net Profit per Person | $933,210 |
Net Fixed Assets per Discharge | $28,460 | Net Fixed Assets per Bed | $288,978 | Net Fixed Assets per Bed | $7,513,424 |
Long Term Debt per Discharge | $19,035 | Long Term Debt per Bed | $193,276 | Long Term Debt per Person | $5,025,182 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 52.4 % | ||||
Length of Stay | 18 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,817 | Net Fixed Assets | 1,919 | Population Estimate | 1,151 |
Total Revenue | 1,769 | Long Term Liabilities | 1,519 | Total Patient Discharges | 2,125 |
Net Margin | 2,045 | Total Patient Beds | 1,657 | ||
Net Profit or Loss | 1,317 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,588,492 | 2,671,699 | 1.3431 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 295,458 | 1,918,634 | 0.1540 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 803,670 | 13 | Nursing Administration | 97,480 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 297,461 |
04 | Employee Benefits | 1,567,603 | 15 | Pharmacy | 588,790 |
05 | Administrative and General | 3,208,297 | 16 | Medical Records and Medical Library | 257,965 |
06 | Maintenance and Repairs | 258,619 | 17 | Social Services | 40,449 |
07 | Operation of Plant | 335,458 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 348,808 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 858,542 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,663,142 |