Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 18,142 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 250 |
Total Cost Reports Submitted | 0 | Total Deaths | 304 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -54 |
Total Cost Reports Reopened | 0 | Total International Migration | -2 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -65 |
Total Cost Reports Audited | 0 | Total Residual | -10 |
Net Population Change | -131 |
Balance Sheet | Income Statement | ||||
Current Assets | 15,289,636 | Total Charges | 63,212,486 | ||
Fixed Assets | 11,211,015 | Contract Allowance | 29,562,073 | ||
Other Assets | 0 | Operating Revenue | 33,650,413 | ||
Total Assets | 26,500,651 | Operating Expenses | 42,487,140 | ||
Current Liabilities | 4,365,294 | Operating Margin | -8,836,727 | ||
Long Term Liabilities | 5,183,274 | Other Income | 9,720,711 | ||
Total Equity | 16,952,083 | Other Expense | 0 | ||
Total Liabilities and Equity | 26,500,651 | Net Profit or Loss | 883,984 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $269,203 | Revenue per Bed | $1,294,247 | Revenue per Person | $1,855 |
Net Margin per Discharge | ($70,694) | Net Margin per Bed | ($339,874) | Net Margin per Person | ($487) |
Net Profit per Discharge | $7,072 | Net Profit per Bed | $33,999 | Net Profit per Person | $49 |
Net Fixed Assets per Discharge | $89,688 | Net Fixed Assets per Bed | $431,193 | Net Fixed Assets per Bed | $618 |
Long Term Debt per Discharge | $41,466 | Long Term Debt per Bed | $199,357 | Long Term Debt per Person | $286 |
Persons per Discharge | 0 | Persons per Bed | 698 | ||
Occupancy Rate | 53.4 % | ||||
Length of Stay | 39 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,815 | Net Fixed Assets | 1,768 | Population Estimate | 1,918 |
Total Revenue | 1,692 | Long Term Liabilities | 1,470 | Total Patient Discharges | 2,267 |
Net Margin | 2,584 | Total Patient Beds | 1,575 | ||
Net Profit or Loss | 1,262 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,875,627 | 2,597,927 | 1.8767 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 67,127 | 2,609 | 25.7290 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 532,739 | 13 | Nursing Administration | 123,147 |
02,03 | Captial Related - Movable Equipment | 252,511 | 14 | Central Services and Supply | -9,813 |
04 | Employee Benefits | 286,792 | 15 | Pharmacy | 625,968 |
05 | Administrative and General | 5,272,930 | 16 | Medical Records and Medical Library | 262,407 |
06 | Maintenance and Repairs | 1,265,369 | 17 | Social Services | 9,951 |
07 | Operation of Plant | 0 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 695,526 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,060,889 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 10,378,416 |