County Profile for Cowley - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,460,423 Total Charges 75,719,067
Fixed Assets 40,530,373 Contract Allowance 34,230,302
Other Assets 1,314,725 Operating Revenue 41,488,765
Total Assets 59,305,521 Operating Expenses 45,821,957
Current Liabilities 5,055,454 Operating Margin -4,333,192
Long Term Liabilities 30,268,969 Other Income 3,111,052
Total Equity 23,981,098 Other Expense 0
Total Liabilities and Equity 59,305,521 Net Profit or Loss -1,222,140

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,010 Revenue per Bed $768,310 Revenue per Person $41,488,765
Net Margin per Discharge ($2,508) Net Margin per Bed ($80,244) Net Margin per Person ($4,333,192)
Net Profit per Discharge ($707) Net Profit per Bed ($22,632) Net Profit per Person ($1,222,140)
Net Fixed Assets per Discharge $23,455 Net Fixed Assets per Bed $750,562 Net Fixed Assets per Bed $40,530,373
Long Term Debt per Discharge $17,517 Long Term Debt per Bed $560,536 Long Term Debt per Person $30,268,969
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,513 Net Fixed Assets 989 Population Estimate 1,151
Total Revenue 1,357 Long Term Liabilities 820 Total Patient Discharges 1,321
Net Margin 2,584 Total Patient Beds 1,279
Net Profit or Loss 2,852

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,991,921 4,683,162 1.4930
31 Intensive Care Unit 1,159,719 699,988 1.6568
32 Coronary Care Unit 0 0
43 Nursery 242,718 479,974 0.5057
44 Skilled Nursing Care 0 0
50 Operating Room 3,755,926 7,589,067 0.4949
51 Recovery Room 148,588 194,779 0.7629
52 Labor and Delivery Room 1,007,203 1,052,500 0.9570

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,423,462 13 Nursing Administration 913,652
02,03 Captial Related - Movable Equipment 4,011,772 14 Central Services and Supply 283,644
04 Employee Benefits 4,339,511 15 Pharmacy 561,675
05 Administrative and General 5,145,184 16 Medical Records and Medical Library 676,547
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,469,330 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 770,387 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 742,119 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,337,283

County Profile for Cowley - 2013