Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2018 | 0 |
Total Cost Reports Filed in 2018 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 19,791,801 | Total Charges | 120,116,932 | ||
Fixed Assets | 32,983,932 | Contract Allowance | 63,528,439 | ||
Other Assets | 9,492,952 | Operating Revenue | 56,588,493 | ||
Total Assets | 62,268,685 | Operating Expenses | 59,805,641 | ||
Current Liabilities | 9,078,129 | Operating Margin | -3,217,148 | ||
Long Term Liabilities | 45,597,029 | Other Income | 4,983,277 | ||
Total Equity | 7,593,527 | Other Expense | 0 | ||
Total Liabilities and Equity | 62,268,685 | Net Profit or Loss | 1,766,129 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $26,126 | Revenue per Bed | $1,131,770 | Revenue per Person | $56,588,493 |
Net Margin per Discharge | ($1,485) | Net Margin per Bed | ($64,343) | Net Margin per Person | ($3,217,148) |
Net Profit per Discharge | $815 | Net Profit per Bed | $35,323 | Net Profit per Person | $1,766,129 |
Net Fixed Assets per Discharge | $15,228 | Net Fixed Assets per Bed | $659,679 | Net Fixed Assets per Bed | $32,983,932 |
Long Term Debt per Discharge | $21,051 | Long Term Debt per Bed | $911,941 | Long Term Debt per Person | $45,597,029 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 37.1 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,405 | Net Fixed Assets | 1,162 | Population Estimate | 1,151 |
Total Revenue | 1,276 | Long Term Liabilities | 669 | Total Patient Discharges | 1,132 |
Net Margin | 2,398 | Total Patient Beds | 1,238 | ||
Net Profit or Loss | 1,117 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 8,028,949 | 7,887,590 | 1.0179 |
31 | Intensive Care Unit | 940,362 | 965,395 | 0.9741 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 227,279 | 576,437 | 0.3943 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 4,205,568 | 7,738,993 | 0.5434 |
51 | Recovery Room | 169,041 | 391,424 | 0.4319 |
52 | Labor and Delivery Room | 967,152 | 948,323 | 1.0199 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,205,760 | 13 | Nursing Administration | 1,232,629 |
02,03 | Captial Related - Movable Equipment | 3,741,035 | 14 | Central Services and Supply | 201,630 |
04 | Employee Benefits | 5,424,781 | 15 | Pharmacy | 369,207 |
05 | Administrative and General | 6,613,303 | 16 | Medical Records and Medical Library | 769,221 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,564,085 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 781,510 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 715,801 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 23,618,962 |