County Profile for Craighead - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 95,428,178 Total Charges 1,003,325,595
Fixed Assets 366,432,853 Contract Allowance 610,615,626
Other Assets 81,719,192 Operating Revenue 392,709,969
Total Assets 543,580,223 Operating Expenses 387,003,806
Current Liabilities 237,234,125 Operating Margin 5,706,163
Long Term Liabilities 141,215,766 Other Income 30,307,652
Total Equity 165,130,332 Other Expense 15,957,515
Total Liabilities and Equity 543,580,223 Net Profit or Loss 20,056,300

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,813 Revenue per Bed $884,482 Revenue per Person $392,709,969
Net Margin per Discharge $215 Net Margin per Bed $12,852 Net Margin per Person $5,706,163
Net Profit per Discharge $757 Net Profit per Bed $45,172 Net Profit per Person $20,056,300
Net Fixed Assets per Discharge $13,822 Net Fixed Assets per Bed $825,299 Net Fixed Assets per Bed $366,432,853
Long Term Debt per Discharge $5,327 Long Term Debt per Bed $318,054 Long Term Debt per Person $141,215,766
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 69.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 426 Net Fixed Assets 232 Population Estimate 1,151
Total Revenue 378 Long Term Liabilities 357 Total Patient Discharges 296
Net Margin 394 Total Patient Beds 337
Net Profit or Loss 452

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 73,195,826 74,650,452 0.9805
31 Intensive Care Unit 15,910,125 15,532,972 1.0243
32 Coronary Care Unit 0 0
43 Nursery 3,502,367 1,642,835 2.1319
44 Skilled Nursing Care 424,139 256,975 1.6505
50 Operating Room 24,043,151 50,530,526 0.4758
51 Recovery Room 2,622,806 9,212,505 0.2847
52 Labor and Delivery Room 1,835,268 5,734,188 0.3201

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,597,651 13 Nursing Administration 5,117,816
02,03 Captial Related - Movable Equipment 15,942,608 14 Central Services and Supply 911,014
04 Employee Benefits 25,724,511 15 Pharmacy 2,140,397
05 Administrative and General 47,461,073 16 Medical Records and Medical Library 4,653,918
06 Maintenance and Repairs 5,819,903 17 Social Services 551,617
07 Operation of Plant 3,687,431 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,771,636 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,130,861 20,21,22,23 Education Programs 1,240,334
Total General Service Cost Centers 133,750,770

County Profile for Craighead - 2013