County Profile for Crawford - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,358,129 Total Charges 146,775,065
Fixed Assets 7,647,984 Contract Allowance 127,191,848
Other Assets 598,011 Operating Revenue 19,583,217
Total Assets 13,604,124 Operating Expenses 23,395,732
Current Liabilities 2,355,625 Operating Margin -3,812,515
Long Term Liabilities 162,679 Other Income 1,685,348
Total Equity 11,085,820 Other Expense 0
Total Liabilities and Equity 13,604,124 Net Profit or Loss -2,127,167

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,184 Revenue per Bed $203,992 Revenue per Person $19,583,217
Net Margin per Discharge ($2,177) Net Margin per Bed ($39,714) Net Margin per Person ($3,812,515)
Net Profit per Discharge ($1,215) Net Profit per Bed ($22,158) Net Profit per Person ($2,127,167)
Net Fixed Assets per Discharge $4,368 Net Fixed Assets per Bed $79,667 Net Fixed Assets per Bed $7,647,984
Long Term Debt per Discharge $93 Long Term Debt per Bed $1,695 Long Term Debt per Person $162,679
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 14.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,163 Net Fixed Assets 1,909 Population Estimate 1,151
Total Revenue 1,828 Long Term Liabilities 2,121 Total Patient Discharges 1,315
Net Margin 2,536 Total Patient Beds 945
Net Profit or Loss 2,968

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,525,378 2,062,979 2.6783
31 Intensive Care Unit 1,720,853 1,819,849 0.9456
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,327,203 17,913,504 0.1299
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,246,612 13 Nursing Administration 168,235
02,03 Captial Related - Movable Equipment 1,327,692 14 Central Services and Supply 162,398
04 Employee Benefits 2,176,522 15 Pharmacy 314,795
05 Administrative and General 6,204,509 16 Medical Records and Medical Library 470,288
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 874,921 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 675,541 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 361,687 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,983,200

County Profile for Crawford - 2013