Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2014 | 0 |
Total Cost Reports Filed in 2014 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 4,504,466 | Total Charges | 130,469,230 | ||
Fixed Assets | 6,920,347 | Contract Allowance | 108,952,081 | ||
Other Assets | 81,170 | Operating Revenue | 21,517,149 | ||
Total Assets | 11,505,983 | Operating Expenses | 27,118,912 | ||
Current Liabilities | -36,110,417 | Operating Margin | -5,601,763 | ||
Long Term Liabilities | 41,267,755 | Other Income | 864,587 | ||
Total Equity | 6,348,645 | Other Expense | 0 | ||
Total Liabilities and Equity | 11,505,983 | Net Profit or Loss | -4,737,176 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $15,570 | Revenue per Bed | $224,137 | Revenue per Person | $21,517,149 |
Net Margin per Discharge | ($4,053) | Net Margin per Bed | ($58,352) | Net Margin per Person | ($5,601,763) |
Net Profit per Discharge | ($3,428) | Net Profit per Bed | ($49,346) | Net Profit per Person | ($4,737,176) |
Net Fixed Assets per Discharge | $5,007 | Net Fixed Assets per Bed | $72,087 | Net Fixed Assets per Bed | $6,920,347 |
Long Term Debt per Discharge | $29,861 | Long Term Debt per Bed | $429,872 | Long Term Debt per Person | $41,267,755 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 10.2 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,244 | Net Fixed Assets | 1,945 | Population Estimate | 1,151 |
Total Revenue | 1,774 | Long Term Liabilities | 705 | Total Patient Discharges | 1,416 |
Net Margin | 2,713 | Total Patient Beds | 938 | ||
Net Profit or Loss | 3,075 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,568,263 | 1,845,650 | 2.4752 |
31 | Intensive Care Unit | 1,278,561 | 1,305,933 | 0.9790 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,851,719 | 14,408,847 | 0.1285 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,137,014 | 13 | Nursing Administration | 159,112 |
02,03 | Captial Related - Movable Equipment | 1,186,483 | 14 | Central Services and Supply | 118,455 |
04 | Employee Benefits | 2,127,306 | 15 | Pharmacy | 245,214 |
05 | Administrative and General | 4,230,032 | 16 | Medical Records and Medical Library | 366,644 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 939,830 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 633,315 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 423,625 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 11,567,030 |