Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 14,283,666 | Total Charges | 77,930,454 | ||
Fixed Assets | 28,599,640 | Contract Allowance | 39,387,458 | ||
Other Assets | 11,916,972 | Operating Revenue | 38,542,996 | ||
Total Assets | 54,800,278 | Operating Expenses | 37,543,317 | ||
Current Liabilities | 6,208,426 | Operating Margin | 999,679 | ||
Long Term Liabilities | 12,866,783 | Other Income | 1,503,790 | ||
Total Equity | 35,725,069 | Other Expense | 0 | ||
Total Liabilities and Equity | 54,800,278 | Net Profit or Loss | 2,503,469 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $34,049 | Revenue per Bed | $1,751,954 | Revenue per Person | $38,542,996 |
Net Margin per Discharge | $883 | Net Margin per Bed | $45,440 | Net Margin per Person | $999,679 |
Net Profit per Discharge | $2,212 | Net Profit per Bed | $113,794 | Net Profit per Person | $2,503,469 |
Net Fixed Assets per Discharge | $25,265 | Net Fixed Assets per Bed | $1,299,984 | Net Fixed Assets per Bed | $28,599,640 |
Long Term Debt per Discharge | $11,366 | Long Term Debt per Bed | $584,854 | Long Term Debt per Person | $12,866,783 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 50.5 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,487 | Net Fixed Assets | 1,167 | Population Estimate | 1,151 |
Total Revenue | 1,415 | Long Term Liabilities | 1,189 | Total Patient Discharges | 1,574 |
Net Margin | 760 | Total Patient Beds | 2,180 | ||
Net Profit or Loss | 1,050 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,780,993 | 2,382,637 | 1.5869 |
31 | Intensive Care Unit | 325,720 | 679,433 | 0.4794 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 118,072 | 233,000 | 0.5067 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,732,587 | 10,485,223 | 0.2606 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 263,232 | 715,997 | 0.3676 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,775,599 | 13 | Nursing Administration | 674,821 |
02,03 | Captial Related - Movable Equipment | 804,830 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 2,964,468 | 15 | Pharmacy | 625,100 |
05 | Administrative and General | 4,205,751 | 16 | Medical Records and Medical Library | 612,865 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 42,371 |
07 | Operation of Plant | 1,507,070 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 578,291 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 615,224 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 14,406,390 |