County Profile for Crawford - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,702,463 Total Charges 84,515,869
Fixed Assets 32,091,340 Contract Allowance 43,242,980
Other Assets 10,295,472 Operating Revenue 41,272,889
Total Assets 62,089,275 Operating Expenses 40,093,552
Current Liabilities 6,645,215 Operating Margin 1,179,337
Long Term Liabilities 15,835,716 Other Income 2,703,938
Total Equity 39,608,344 Other Expense 0
Total Liabilities and Equity 62,089,275 Net Profit or Loss 3,883,275

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,977 Revenue per Bed $1,587,419 Revenue per Person $41,272,889
Net Margin per Discharge $999 Net Margin per Bed $45,359 Net Margin per Person $1,179,337
Net Profit per Discharge $3,291 Net Profit per Bed $149,357 Net Profit per Person $3,883,275
Net Fixed Assets per Discharge $27,196 Net Fixed Assets per Bed $1,234,282 Net Fixed Assets per Bed $32,091,340
Long Term Debt per Discharge $13,420 Long Term Debt per Bed $609,066 Long Term Debt per Person $15,835,716
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,456 Net Fixed Assets 1,113 Population Estimate 1,151
Total Revenue 1,364 Long Term Liabilities 1,107 Total Patient Discharges 1,544
Net Margin 616 Total Patient Beds 1,711
Net Profit or Loss 902

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,974,291 3,220,078 1.2342
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 134,673 314,589 0.4281
44 Skilled Nursing Care 2,240,230 1,186,811 1.8876
50 Operating Room 2,980,667 11,379,021 0.2619
51 Recovery Room 0 0
52 Labor and Delivery Room 285,772 758,383 0.3768

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,866,124 13 Nursing Administration 706,596
02,03 Captial Related - Movable Equipment 650,601 14 Central Services and Supply 0
04 Employee Benefits 2,982,281 15 Pharmacy 756,762
05 Administrative and General 4,146,017 16 Medical Records and Medical Library 776,101
06 Maintenance and Repairs 0 17 Social Services 31,108
07 Operation of Plant 1,476,116 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 579,869 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 644,977 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,616,552

County Profile for Crawford - 2013