County Profile for Crawford - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,282,731 Total Charges 168,954,957
Fixed Assets 16,903,418 Contract Allowance 101,639,129
Other Assets 6,181,047 Operating Revenue 67,315,828
Total Assets 43,367,196 Operating Expenses 69,910,418
Current Liabilities 13,101,085 Operating Margin -2,594,590
Long Term Liabilities 25,466,853 Other Income 5,729,458
Total Equity 4,799,258 Other Expense 0
Total Liabilities and Equity 43,367,196 Net Profit or Loss 3,134,868

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,562 Revenue per Bed $1,270,110 Revenue per Person $67,315,828
Net Margin per Discharge ($831) Net Margin per Bed ($48,955) Net Margin per Person ($2,594,590)
Net Profit per Discharge $1,004 Net Profit per Bed $59,148 Net Profit per Person $3,134,868
Net Fixed Assets per Discharge $5,414 Net Fixed Assets per Bed $318,932 Net Fixed Assets per Bed $16,903,418
Long Term Debt per Discharge $8,157 Long Term Debt per Bed $480,507 Long Term Debt per Person $25,466,853
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,103 Net Fixed Assets 1,492 Population Estimate 1,151
Total Revenue 1,096 Long Term Liabilities 904 Total Patient Discharges 1,038
Net Margin 2,361 Total Patient Beds 1,284
Net Profit or Loss 975

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,183,974 8,493,718 0.7281
31 Intensive Care Unit 1,373,717 2,363,743 0.5812
32 Coronary Care Unit 0 0
43 Nursery 293,655 292,736 1.0031
44 Skilled Nursing Care 4,862,174 4,684,331 1.0380
50 Operating Room 5,031,692 16,988,187 0.2962
51 Recovery Room 439,983 990,590 0.4442
52 Labor and Delivery Room 1,050,562 863,771 1.2163

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,332,819 13 Nursing Administration 1,077,619
02,03 Captial Related - Movable Equipment 1,478,179 14 Central Services and Supply 211,914
04 Employee Benefits 4,466,199 15 Pharmacy 1,765,966
05 Administrative and General 11,522,446 16 Medical Records and Medical Library 758,354
06 Maintenance and Repairs 0 17 Social Services 63,953
07 Operation of Plant 1,400,693 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 770,687 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 232,978 20,21,22,23 Education Programs 0
Total General Service Cost Centers 25,081,807

County Profile for Crawford - 2013