County Profile for Crittenden - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,834,066 Total Charges 167,495,887
Fixed Assets 13,108,937 Contract Allowance 114,669,549
Other Assets -59,245 Operating Revenue 52,826,338
Total Assets 29,883,758 Operating Expenses 60,496,815
Current Liabilities 13,391,074 Operating Margin -7,670,477
Long Term Liabilities 19,135,340 Other Income 2,634,594
Total Equity -2,642,656 Other Expense 0
Total Liabilities and Equity 29,883,758 Net Profit or Loss -5,035,883

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,615 Revenue per Bed $489,133 Revenue per Person $52,826,338
Net Margin per Discharge ($2,558) Net Margin per Bed ($71,023) Net Margin per Person ($7,670,477)
Net Profit per Discharge ($1,679) Net Profit per Bed ($46,629) Net Profit per Person ($5,035,883)
Net Fixed Assets per Discharge $4,371 Net Fixed Assets per Bed $121,379 Net Fixed Assets per Bed $13,108,937
Long Term Debt per Discharge $6,381 Long Term Debt per Bed $177,179 Long Term Debt per Person $19,135,340
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,089 Net Fixed Assets 1,626 Population Estimate 1,151
Total Revenue 1,241 Long Term Liabilities 1,022 Total Patient Discharges 1,072
Net Margin 2,940 Total Patient Beds 880
Net Profit or Loss 3,151

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,960,759 6,850,678 1.0161
31 Intensive Care Unit 1,668,791 2,092,450 0.7975
32 Coronary Care Unit 0 0
43 Nursery 3,302,214 5,024,487 0.6572
44 Skilled Nursing Care 0 0
50 Operating Room 4,537,232 20,921,142 0.2169
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,197,483 13 Nursing Administration 618,494
02,03 Captial Related - Movable Equipment 1,054,660 14 Central Services and Supply 0
04 Employee Benefits 6,175,309 15 Pharmacy 0
05 Administrative and General 6,852,037 16 Medical Records and Medical Library 767,970
06 Maintenance and Repairs 1,458,497 17 Social Services 0
07 Operation of Plant 740,363 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,119,244 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 826,549 20,21,22,23 Education Programs 701,867
Total General Service Cost Centers 21,512,473

County Profile for Crittenden - 2012