Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 901,968 | Total Charges | 2,213,888 | ||
Fixed Assets | 99,577 | Contract Allowance | 1,478,369 | ||
Other Assets | 351 | Operating Revenue | 735,519 | ||
Total Assets | 1,001,896 | Operating Expenses | 2,675,727 | ||
Current Liabilities | 227,206 | Operating Margin | -1,940,208 | ||
Long Term Liabilities | 2,508,878 | Other Income | 667,704 | ||
Total Equity | -1,734,188 | Other Expense | 0 | ||
Total Liabilities and Equity | 1,001,896 | Net Profit or Loss | -1,272,504 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $4,019 | Revenue per Bed | $13,878 | Revenue per Person | $735,519 |
Net Margin per Discharge | ($10,602) | Net Margin per Bed | ($36,608) | Net Margin per Person | ($1,940,208) |
Net Profit per Discharge | ($6,954) | Net Profit per Bed | ($24,010) | Net Profit per Person | ($1,272,504) |
Net Fixed Assets per Discharge | $544 | Net Fixed Assets per Bed | $1,879 | Net Fixed Assets per Bed | $99,577 |
Long Term Debt per Discharge | $13,710 | Long Term Debt per Bed | $47,337 | Long Term Debt per Person | $2,508,878 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 20.3 % | ||||
Length of Stay | 8 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,510 | Net Fixed Assets | 2,496 | Population Estimate | 1,151 |
Total Revenue | 2,514 | Long Term Liabilities | 1,715 | Total Patient Discharges | 2,275 |
Net Margin | 2,369 | Total Patient Beds | 1,242 | ||
Net Profit or Loss | 2,879 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,682,870 | 2,233,440 | 1.2012 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 390,196 | 13 | Nursing Administration | 0 |
02,03 | Captial Related - Movable Equipment | 10,611 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 243,313 | 15 | Pharmacy | 0 |
05 | Administrative and General | 850,007 | 16 | Medical Records and Medical Library | 26,448 |
06 | Maintenance and Repairs | 63,783 | 17 | Social Services | 0 |
07 | Operation of Plant | -1,161 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 53,087 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 71,894 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 1,708,178 |