Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2016 | 0 |
Total Cost Reports Filed in 2016 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 943,093 | Total Charges | 5,165,168 | ||
Fixed Assets | 10,254,221 | Contract Allowance | 2,245,835 | ||
Other Assets | 11,349,003 | Operating Revenue | 2,919,333 | ||
Total Assets | 22,546,317 | Operating Expenses | 4,214,133 | ||
Current Liabilities | 307,444 | Operating Margin | -1,294,800 | ||
Long Term Liabilities | 18,542 | Other Income | 2,007,332 | ||
Total Equity | 22,220,331 | Other Expense | 0 | ||
Total Liabilities and Equity | 22,546,317 | Net Profit or Loss | 712,532 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $7,208 | Revenue per Bed | $56,141 | Revenue per Person | $2,919,333 |
Net Margin per Discharge | ($3,197) | Net Margin per Bed | ($24,900) | Net Margin per Person | ($1,294,800) |
Net Profit per Discharge | $1,759 | Net Profit per Bed | $13,703 | Net Profit per Person | $712,532 |
Net Fixed Assets per Discharge | $25,319 | Net Fixed Assets per Bed | $197,197 | Net Fixed Assets per Bed | $10,254,221 |
Long Term Debt per Discharge | $46 | Long Term Debt per Bed | $357 | Long Term Debt per Person | $18,542 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 23.2 % | ||||
Length of Stay | 11 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,473 | Net Fixed Assets | 1,780 | Population Estimate | 1,151 |
Total Revenue | 2,485 | Long Term Liabilities | 2,136 | Total Patient Discharges | 1,966 |
Net Margin | 2,104 | Total Patient Beds | 1,240 | ||
Net Profit or Loss | 1,389 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,613,890 | 5,049,168 | 0.7157 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 463,705 | 13 | Nursing Administration | 0 |
02,03 | Captial Related - Movable Equipment | 53,961 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 393,129 | 15 | Pharmacy | 0 |
05 | Administrative and General | 661,304 | 16 | Medical Records and Medical Library | 26,908 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 107,823 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 65,213 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 101,061 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 1,873,104 |