County Profile for Cross - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,038,568 Total Charges 25,776,873
Fixed Assets 1,977,316 Contract Allowance 13,686,762
Other Assets 0 Operating Revenue 12,090,111
Total Assets 6,015,884 Operating Expenses 15,817,781
Current Liabilities 1,128,639 Operating Margin -3,727,670
Long Term Liabilities 0 Other Income 3,428,584
Total Equity 4,887,245 Other Expense 0
Total Liabilities and Equity 6,015,884 Net Profit or Loss -299,086

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,738 Revenue per Bed $755,632 Revenue per Person $12,090,111
Net Margin per Discharge ($6,394) Net Margin per Bed ($232,979) Net Margin per Person ($3,727,670)
Net Profit per Discharge ($513) Net Profit per Bed ($18,693) Net Profit per Person ($299,086)
Net Fixed Assets per Discharge $3,392 Net Fixed Assets per Bed $123,582 Net Fixed Assets per Bed $1,977,316
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,153 Net Fixed Assets 2,293 Population Estimate 1,151
Total Revenue 2,203 Long Term Liabilities 2,130 Total Patient Discharges 1,744
Net Margin 2,458 Total Patient Beds 2,359
Net Profit or Loss 2,488

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,976,384 1,491,720 1.9953
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 391,985 667,261 0.5875
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 145,265 13 Nursing Administration 189,516
02,03 Captial Related - Movable Equipment 145,668 14 Central Services and Supply 0
04 Employee Benefits 1,254,570 15 Pharmacy 368,200
05 Administrative and General 2,207,224 16 Medical Records and Medical Library 329,056
06 Maintenance and Repairs 645,460 17 Social Services 52,798
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 361,796 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 249,887 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,949,440

County Profile for Cross - 2018