County Profile for Cross - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,787,488 Total Charges 26,214,919
Fixed Assets 1,982,403 Contract Allowance 13,843,763
Other Assets 0 Operating Revenue 12,371,156
Total Assets 5,769,891 Operating Expenses 16,031,693
Current Liabilities 1,197,699 Operating Margin -3,660,537
Long Term Liabilities 0 Other Income 3,345,484
Total Equity 4,572,192 Other Expense 0
Total Liabilities and Equity 5,769,891 Net Profit or Loss -315,053

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,780 Revenue per Bed $773,197 Revenue per Person $12,371,156
Net Margin per Discharge ($6,445) Net Margin per Bed ($228,784) Net Margin per Person ($3,660,537)
Net Profit per Discharge ($555) Net Profit per Bed ($19,691) Net Profit per Person ($315,053)
Net Fixed Assets per Discharge $3,490 Net Fixed Assets per Bed $123,900 Net Fixed Assets per Bed $1,982,403
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,152 Net Fixed Assets 2,286 Population Estimate 1,151
Total Revenue 2,177 Long Term Liabilities 2,154 Total Patient Discharges 1,721
Net Margin 2,488 Total Patient Beds 2,347
Net Profit or Loss 2,614

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,085,127 1,476,266 2.0898
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 252,656 486,428 0.5194
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 131,744 13 Nursing Administration 199,716
02,03 Captial Related - Movable Equipment 148,346 14 Central Services and Supply 0
04 Employee Benefits 1,314,646 15 Pharmacy 268,771
05 Administrative and General 2,374,277 16 Medical Records and Medical Library 366,108
06 Maintenance and Repairs 596,849 17 Social Services 54,054
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 352,461 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 231,188 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,038,160

County Profile for Cross - 2019