County Profile for Cross - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 16,420
Total Cost Reports Filed in 2023 1 Total Births 183
Total Cost Reports Submitted 1 Total Deaths 265
Total Cost Reports Settled 0 Net Population Natural Change -82
Total Cost Reports Reopened 0 Total International Migration 30
Total Cost Reports Ammended 0 Total Domestic Migration -120
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -170

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,682,901 Total Charges 30,214,523
Fixed Assets 6,346,291 Contract Allowance 17,198,093
Other Assets 558,428 Operating Revenue 13,016,430
Total Assets 12,587,620 Operating Expenses 19,476,089
Current Liabilities 1,540,390 Operating Margin -6,459,659
Long Term Liabilities 432,099 Other Income 5,737,519
Total Equity 10,615,131 Other Expense 8,873
Total Liabilities and Equity 12,587,620 Net Profit or Loss -731,013

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,517 Revenue per Bed $813,527 Revenue per Person $793
Net Margin per Discharge ($15,641) Net Margin per Bed ($403,729) Net Margin per Person ($393)
Net Profit per Discharge ($1,770) Net Profit per Bed ($45,688) Net Profit per Person ($45)
Net Fixed Assets per Discharge $15,366 Net Fixed Assets per Bed $396,643 Net Fixed Assets per Bed $386
Long Term Debt per Discharge $1,046 Long Term Debt per Bed $27,006 Long Term Debt per Person $26
Persons per Discharge 0 Persons per Bed 1,026
Occupancy Rate 46.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,154 Net Fixed Assets 2,031 Population Estimate 2,007
Total Revenue 2,233 Long Term Liabilities 1,910 Total Patient Discharges 1,760
Net Margin 2,438 Total Patient Beds 2,308
Net Profit or Loss 2,578

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,262,911 1,991,864 1.6381
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 131,041 503,796 0.2601
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 415,028 13 Nursing Administration 215,701
02,03 Captial Related - Movable Equipment 262,741 14 Central Services and Supply 0
04 Employee Benefits 1,685,466 15 Pharmacy 663,869
05 Administrative and General 2,356,187 16 Medical Records and Medical Library 405,579
06 Maintenance and Repairs 744,652 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 324,267 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 458,642 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,532,132

County Profile for Cross - 2023