County Profile for Crow Wing - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 78,680,775 Total Charges 791,977,142
Fixed Assets 107,648,474 Contract Allowance 453,159,649
Other Assets 154,356,213 Operating Revenue 338,817,493
Total Assets 340,685,462 Operating Expenses 339,949,924
Current Liabilities 26,789,834 Operating Margin -1,132,431
Long Term Liabilities 67,953,991 Other Income 26,181,341
Total Equity 245,941,637 Other Expense 3,209,753
Total Liabilities and Equity 340,685,462 Net Profit or Loss 21,839,157

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,255 Revenue per Bed $2,455,199 Revenue per Person $338,817,493
Net Margin per Discharge ($168) Net Margin per Bed ($8,206) Net Margin per Person ($1,132,431)
Net Profit per Discharge $3,239 Net Profit per Bed $158,255 Net Profit per Person $21,839,157
Net Fixed Assets per Discharge $15,967 Net Fixed Assets per Bed $780,061 Net Fixed Assets per Bed $107,648,474
Long Term Debt per Discharge $10,079 Long Term Debt per Bed $492,420 Long Term Debt per Person $67,953,991
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 622 Net Fixed Assets 622 Population Estimate 1,151
Total Revenue 487 Long Term Liabilities 553 Total Patient Discharges 709
Net Margin 1,957 Total Patient Beds 741
Net Profit or Loss 448

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,924,303 41,894,771 1.0007
31 Intensive Care Unit 7,287,965 8,939,976 0.8152
32 Coronary Care Unit 0 0
43 Nursery 958,510 1,839,428 0.5211
44 Skilled Nursing Care 9,332,207 9,121,127 1.0231
50 Operating Room 25,739,644 105,536,593 0.2439
51 Recovery Room 0 0
52 Labor and Delivery Room 140,664 769,583 0.1828

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,936,188 13 Nursing Administration 2,156,558
02,03 Captial Related - Movable Equipment 9,241,684 14 Central Services and Supply 0
04 Employee Benefits 22,826,145 15 Pharmacy 0
05 Administrative and General 45,176,456 16 Medical Records and Medical Library 2,275,344
06 Maintenance and Repairs 3,310,918 17 Social Services 350,221
07 Operation of Plant 2,705,795 18 Other General Service Expense 195,667
08,09 Laundry, Linen and Housekeeping 3,155,917 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,948,509 20,21,22,23 Education Programs 192,162
Total General Service Cost Centers 101,471,564

County Profile for Crow Wing - 2018