County Profile for Crow Wing - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 66,277
Total Cost Reports Filed in 2020 3 Total Births 165
Total Cost Reports Submitted 1 Total Deaths 160
Total Cost Reports Settled 1 Net Population Natural Change 5
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 156
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 158

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 87,856,340 Total Charges 909,541,922
Fixed Assets 123,143,604 Contract Allowance 554,185,368
Other Assets 206,869,204 Operating Revenue 355,356,554
Total Assets 417,869,148 Operating Expenses 372,835,213
Current Liabilities 57,187,336 Operating Margin -17,478,659
Long Term Liabilities 83,362,860 Other Income 29,248,690
Total Equity 277,318,952 Other Expense 4,724,585
Total Liabilities and Equity 417,869,148 Net Profit or Loss 7,045,446

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,735 Revenue per Bed $2,322,592 Revenue per Person $5,362
Net Margin per Discharge ($2,840) Net Margin per Bed ($114,240) Net Margin per Person ($264)
Net Profit per Discharge $1,145 Net Profit per Bed $46,049 Net Profit per Person $106
Net Fixed Assets per Discharge $20,007 Net Fixed Assets per Bed $804,860 Net Fixed Assets per Bed $1,858
Long Term Debt per Discharge $13,544 Long Term Debt per Bed $544,855 Long Term Debt per Person $1,258
Persons per Discharge 0 Persons per Bed 433
Occupancy Rate 45.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 594 Net Fixed Assets 603 Population Estimate 809
Total Revenue 483 Long Term Liabilities 516 Total Patient Discharges 710
Net Margin 2,800 Total Patient Beds 697
Net Profit or Loss 862

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 42,471,374 41,449,729 1.0246
31 Intensive Care Unit 9,317,267 12,692,748 0.7341
32 Coronary Care Unit 0 0
43 Nursery 1,006,702 1,889,115 0.5329
44 Skilled Nursing Care 7,522,138 7,133,881 1.0544
50 Operating Room 27,658,773 118,900,649 0.2326
51 Recovery Room 0 0
52 Labor and Delivery Room 137,895 868,955 0.1587

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,769,799 13 Nursing Administration 2,373,658
02,03 Captial Related - Movable Equipment 9,748,236 14 Central Services and Supply 369,473
04 Employee Benefits 28,078,519 15 Pharmacy 0
05 Administrative and General 51,820,779 16 Medical Records and Medical Library 2,800,109
06 Maintenance and Repairs 3,639,198 17 Social Services 402,184
07 Operation of Plant 2,282,948 18 Other General Service Expense 211,689
08,09 Laundry, Linen and Housekeeping 3,272,971 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,027,563 20,21,22,23 Education Programs 278,743
Total General Service Cost Centers 117,075,869

County Profile for Crow Wing - 2020