County Profile for Crow Wing - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2022 67,884
Total Cost Reports Filed in 2022 3 Total Births 633
Total Cost Reports Submitted 2 Total Deaths 848
Total Cost Reports Settled 1 Net Population Natural Change -215
Total Cost Reports Reopened 0 Total International Migration 16
Total Cost Reports Ammended 0 Total Domestic Migration 728
Total Cost Reports Audited 0 Total Residual 13
Net Population Change 542

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 136,205,309 Total Charges 1,138,988,525
Fixed Assets 110,226,258 Contract Allowance 699,986,482
Other Assets 214,035,203 Operating Revenue 439,002,043
Total Assets 460,466,770 Operating Expenses 442,853,731
Current Liabilities 67,746,635 Operating Margin -3,851,688
Long Term Liabilities 46,181,826 Other Income 8,019,709
Total Equity 346,538,309 Other Expense 0
Total Liabilities and Equity 460,466,770 Net Profit or Loss 4,168,021

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $80,374 Revenue per Bed $2,869,294 Revenue per Person $6,467
Net Margin per Discharge ($705) Net Margin per Bed ($25,174) Net Margin per Person ($57)
Net Profit per Discharge $763 Net Profit per Bed $27,242 Net Profit per Person $61
Net Fixed Assets per Discharge $20,181 Net Fixed Assets per Bed $720,433 Net Fixed Assets per Bed $1,624
Long Term Debt per Discharge $8,455 Long Term Debt per Bed $301,842 Long Term Debt per Person $680
Persons per Discharge 0 Persons per Bed 444
Occupancy Rate 51.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 583 Net Fixed Assets 655 Population Estimate 798
Total Revenue 454 Long Term Liabilities 669 Total Patient Discharges 752
Net Margin 2,215 Total Patient Beds 692
Net Profit or Loss 829

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 48,921,118 51,050,279 0.9583
31 Intensive Care Unit 14,088,871 21,693,343 0.6495
32 Coronary Care Unit 0 0
43 Nursery 970,574 1,732,610 0.5602
44 Skilled Nursing Care 6,254,683 5,863,370 1.0667
50 Operating Room 36,443,783 152,732,867 0.2386
51 Recovery Room 0 0
52 Labor and Delivery Room 246,262 892,306 0.2760

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,236,411 13 Nursing Administration 2,947,186
02,03 Captial Related - Movable Equipment 9,081,616 14 Central Services and Supply 839,557
04 Employee Benefits 32,176,546 15 Pharmacy 0
05 Administrative and General 57,998,256 16 Medical Records and Medical Library 4,699,814
06 Maintenance and Repairs 3,818,884 17 Social Services 559,859
07 Operation of Plant 3,094,821 18 Other General Service Expense 126,969
08,09 Laundry, Linen and Housekeeping 3,345,743 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,888,610 20,21,22,23 Education Programs 331,818
Total General Service Cost Centers 132,146,090

County Profile for Crow Wing - 2022