County Profile for Crow Wing - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2023 68,286
Total Cost Reports Filed in 2023 3 Total Births 641
Total Cost Reports Submitted 2 Total Deaths 793
Total Cost Reports Settled 1 Net Population Natural Change -152
Total Cost Reports Reopened 0 Total International Migration 47
Total Cost Reports Ammended 0 Total Domestic Migration 528
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 424

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 139,331,673 Total Charges 1,242,681,503
Fixed Assets 121,664,200 Contract Allowance 778,513,556
Other Assets 234,366,122 Operating Revenue 464,167,947
Total Assets 495,361,995 Operating Expenses 480,171,022
Current Liabilities 55,966,762 Operating Margin -16,003,075
Long Term Liabilities 62,008,257 Other Income 38,430,171
Total Equity 377,386,976 Other Expense 0
Total Liabilities and Equity 495,361,995 Net Profit or Loss 22,427,096

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $84,363 Revenue per Bed $3,033,777 Revenue per Person $6,797
Net Margin per Discharge ($2,909) Net Margin per Bed ($104,595) Net Margin per Person ($234)
Net Profit per Discharge $4,076 Net Profit per Bed $146,582 Net Profit per Person $328
Net Fixed Assets per Discharge $22,113 Net Fixed Assets per Bed $795,191 Net Fixed Assets per Bed $1,782
Long Term Debt per Discharge $11,270 Long Term Debt per Bed $405,283 Long Term Debt per Person $908
Persons per Discharge 0 Persons per Bed 446
Occupancy Rate 50.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 579 Net Fixed Assets 636 Population Estimate 800
Total Revenue 461 Long Term Liabilities 587 Total Patient Discharges 750
Net Margin 2,763 Total Patient Beds 674
Net Profit or Loss 514

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 52,025,293 55,968,161 0.9296
31 Intensive Care Unit 13,778,613 20,271,364 0.6797
32 Coronary Care Unit 0 0
43 Nursery 1,053,625 1,768,541 0.5958
44 Skilled Nursing Care 7,163,574 5,936,837 1.2066
50 Operating Room 41,087,082 176,365,568 0.2330
51 Recovery Room 0 0
52 Labor and Delivery Room 246,174 1,062,278 0.2317

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,879,158 13 Nursing Administration 3,046,754
02,03 Captial Related - Movable Equipment 8,313,220 14 Central Services and Supply 796,171
04 Employee Benefits 36,313,423 15 Pharmacy 0
05 Administrative and General 63,844,085 16 Medical Records and Medical Library 4,827,481
06 Maintenance and Repairs 5,143,892 17 Social Services 1,571,571
07 Operation of Plant 3,572,200 18 Other General Service Expense 120,940
08,09 Laundry, Linen and Housekeeping 3,642,956 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,229,251 20,21,22,23 Education Programs 363,179
Total General Service Cost Centers 144,664,281

County Profile for Crow Wing - 2023