County Profile for Crow Wing - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2024 68,642
Total Cost Reports Filed in 2024 3 Total Births 629
Total Cost Reports Submitted 1 Total Deaths 745
Total Cost Reports Settled 1 Net Population Natural Change -116
Total Cost Reports Reopened 0 Total International Migration 56
Total Cost Reports Ammended 1 Total Domestic Migration 416
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 356

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 141,657,082 Total Charges 1,367,151,435
Fixed Assets 126,442,063 Contract Allowance 877,060,718
Other Assets 258,668,879 Operating Revenue 490,090,717
Total Assets 526,768,024 Operating Expenses 513,957,998
Current Liabilities 110,374,084 Operating Margin -23,867,281
Long Term Liabilities 35,013,824 Other Income 44,817,595
Total Equity 381,380,116 Other Expense 2,556,098
Total Liabilities and Equity 526,768,024 Net Profit or Loss 18,394,216

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $79,111 Revenue per Bed $3,525,832 Revenue per Person $7,140
Net Margin per Discharge ($3,853) Net Margin per Bed ($171,707) Net Margin per Person ($348)
Net Profit per Discharge $2,969 Net Profit per Bed $132,332 Net Profit per Person $268
Net Fixed Assets per Discharge $20,410 Net Fixed Assets per Bed $909,655 Net Fixed Assets per Bed $1,842
Long Term Debt per Discharge $5,652 Long Term Debt per Bed $251,898 Long Term Debt per Person $510
Persons per Discharge 0 Persons per Bed 494
Occupancy Rate 55.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 577 Net Fixed Assets 622 Population Estimate 800
Total Revenue 468 Long Term Liabilities 750 Total Patient Discharges 720
Net Margin 2,931 Total Patient Beds 701
Net Profit or Loss 658

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 49,796,528 61,811,463 0.8056
31 Intensive Care Unit 12,113,554 19,225,702 0.6301
32 Coronary Care Unit 0 0
43 Nursery 827,155 1,606,046 0.5150
44 Skilled Nursing Care 7,388,255 6,667,748 1.1081
50 Operating Room 45,921,932 199,677,368 0.2300
51 Recovery Room 0 0
52 Labor and Delivery Room 229,011 1,328,210 0.1724

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,396,974 13 Nursing Administration 2,937,278
02,03 Captial Related - Movable Equipment 8,272,303 14 Central Services and Supply 838,972
04 Employee Benefits 32,399,443 15 Pharmacy 0
05 Administrative and General 64,106,027 16 Medical Records and Medical Library 3,248,995
06 Maintenance and Repairs 3,761,359 17 Social Services 2,103,502
07 Operation of Plant 3,123,823 18 Other General Service Expense 131,582
08,09 Laundry, Linen and Housekeeping 3,621,667 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,530,249 20,21,22,23 Education Programs 343,172
Total General Service Cost Centers 138,815,346

County Profile for Crow Wing - 2024