County Profile for Cumberland - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 7 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 7 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 465,388,380 Total Charges 2,488,657,129
Fixed Assets 676,768,928 Contract Allowance 1,130,207,672
Other Assets 501,320,146 Operating Revenue 1,358,449,457
Total Assets 1,643,477,454 Operating Expenses 1,485,514,986
Current Liabilities 235,831,218 Operating Margin -127,065,529
Long Term Liabilities 559,411,053 Other Income 77,696,766
Total Equity 848,235,183 Other Expense -57,118,288
Total Liabilities and Equity 1,643,477,454 Net Profit or Loss 7,749,525

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,172 Revenue per Bed $1,361,172 Revenue per Person $1,358,449,457
Net Margin per Discharge ($2,729) Net Margin per Bed ($127,320) Net Margin per Person ($127,065,529)
Net Profit per Discharge $166 Net Profit per Bed $7,765 Net Profit per Person $7,749,525
Net Fixed Assets per Discharge $14,533 Net Fixed Assets per Bed $678,125 Net Fixed Assets per Bed $676,768,928
Long Term Debt per Discharge $12,013 Long Term Debt per Bed $560,532 Long Term Debt per Person $559,411,053
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 224 Net Fixed Assets 133 Population Estimate 1,151
Total Revenue 127 Long Term Liabilities 118 Total Patient Discharges 176
Net Margin 3,258 Total Patient Beds 161
Net Profit or Loss 672

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 205,664,165 293,732,385 0.7002
31 Intensive Care Unit 45,831,473 101,438,267 0.4518
32 Coronary Care Unit 5,676,691 13,550,110 0.4189
43 Nursery 3,319,848 9,484,818 0.3500
44 Skilled Nursing Care 0 0
50 Operating Room 80,730,392 156,362,288 0.5163
51 Recovery Room 9,267,856 18,374,128 0.5044
52 Labor and Delivery Room 17,579,870 18,361,831 0.9574

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 37,392,550 13 Nursing Administration 12,138,352
02,03 Captial Related - Movable Equipment 42,219,879 14 Central Services and Supply 9,931,653
04 Employee Benefits 100,944,698 15 Pharmacy 24,265,890
05 Administrative and General 170,978,118 16 Medical Records and Medical Library 11,474,819
06 Maintenance and Repairs 541,936 17 Social Services 3,524,907
07 Operation of Plant 38,362,433 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 16,019,967 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,357,628 20,21,22,23 Education Programs 29,677,469
Total General Service Cost Centers 507,830,299

County Profile for Cumberland - 2012