County Profile for Cumberland - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 193,244,495 Total Charges 2,000,090,052
Fixed Assets 248,169,108 Contract Allowance 1,656,766,662
Other Assets 309,443,306 Operating Revenue 343,323,390
Total Assets 750,856,909 Operating Expenses 346,427,825
Current Liabilities 112,082,307 Operating Margin -3,104,435
Long Term Liabilities 247,483,119 Other Income 20,059,318
Total Equity 391,291,483 Other Expense 0
Total Liabilities and Equity 750,856,909 Net Profit or Loss 16,954,883

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,041 Revenue per Bed $1,200,431 Revenue per Person $343,323,390
Net Margin per Discharge ($181) Net Margin per Bed ($10,855) Net Margin per Person ($3,104,435)
Net Profit per Discharge $990 Net Profit per Bed $59,283 Net Profit per Person $16,954,883
Net Fixed Assets per Discharge $14,487 Net Fixed Assets per Bed $867,724 Net Fixed Assets per Bed $248,169,108
Long Term Debt per Discharge $14,447 Long Term Debt per Bed $865,326 Long Term Debt per Person $247,483,119
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 287 Net Fixed Assets 325 Population Estimate 1,151
Total Revenue 427 Long Term Liabilities 240 Total Patient Discharges 409
Net Margin 2,448 Total Patient Beds 473
Net Profit or Loss 487

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 74,166,174 241,226,249 0.3075
31 Intensive Care Unit 5,126,072 22,254,109 0.2303
32 Coronary Care Unit 5,398,558 21,666,001 0.2492
43 Nursery 9,816,236 52,658,418 0.1864
44 Skilled Nursing Care 0 0
50 Operating Room 20,698,593 94,861,831 0.2182
51 Recovery Room 3,173,959 24,539,333 0.1293
52 Labor and Delivery Room 8,625,208 29,658,485 0.2908

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,578,328 13 Nursing Administration 4,599,525
02,03 Captial Related - Movable Equipment 17,195,928 14 Central Services and Supply 745,037
04 Employee Benefits 48,062,255 15 Pharmacy 3,273,239
05 Administrative and General 62,013,031 16 Medical Records and Medical Library 3,632,075
06 Maintenance and Repairs 0 17 Social Services 1,095,422
07 Operation of Plant 9,078,828 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,973,700 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,123,266 20,21,22,23 Education Programs 7,939,158
Total General Service Cost Centers 180,309,792

County Profile for Cumberland - 2013