County Profile for Cuming - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,633,039 Total Charges 48,115,740
Fixed Assets 22,256,797 Contract Allowance 13,094,916
Other Assets 36,392,516 Operating Revenue 35,020,824
Total Assets 70,282,352 Operating Expenses 33,826,800
Current Liabilities 5,315,053 Operating Margin 1,194,024
Long Term Liabilities 7,668,484 Other Income 4,534,252
Total Equity 57,298,815 Other Expense 0
Total Liabilities and Equity 70,282,352 Net Profit or Loss 5,728,276

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $110,128 Revenue per Bed $1,346,955 Revenue per Person $35,020,824
Net Margin per Discharge $3,755 Net Margin per Bed $45,924 Net Margin per Person $1,194,024
Net Profit per Discharge $18,013 Net Profit per Bed $220,318 Net Profit per Person $5,728,276
Net Fixed Assets per Discharge $69,990 Net Fixed Assets per Bed $856,031 Net Fixed Assets per Bed $22,256,797
Long Term Debt per Discharge $24,115 Long Term Debt per Bed $294,942 Long Term Debt per Person $7,668,484
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.2 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,871 Net Fixed Assets 1,387 Population Estimate 1,151
Total Revenue 1,559 Long Term Liabilities 1,378 Total Patient Discharges 1,992
Net Margin 754 Total Patient Beds 1,621
Net Profit or Loss 871

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,552,089 2,530,890 2.1937
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 84,234 86,880 0.9695
44 Skilled Nursing Care 0 0
50 Operating Room 1,616,227 3,265,972 0.4949
51 Recovery Room 0 0
52 Labor and Delivery Room 22,938 163,603 0.1402

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,569,112 13 Nursing Administration 268,304
02,03 Captial Related - Movable Equipment 1,780,492 14 Central Services and Supply 169,507
04 Employee Benefits 3,670,234 15 Pharmacy 0
05 Administrative and General 5,561,244 16 Medical Records and Medical Library 461,487
06 Maintenance and Repairs 830,881 17 Social Services 130,219
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 281,368 19 Non Physician Anesthetist 414,615
10,11 Dietary and Cafeteria 421,656 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,559,119

County Profile for Cuming - 2019