County Profile for Cuming - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 8,953
Total Cost Reports Filed in 2022 1 Total Births 123
Total Cost Reports Submitted 1 Total Deaths 121
Total Cost Reports Settled 0 Net Population Natural Change 2
Total Cost Reports Reopened 0 Total International Migration 8
Total Cost Reports Ammended 0 Total Domestic Migration -46
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -37

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,547,662 Total Charges 68,850,548
Fixed Assets 23,750,115 Contract Allowance 23,198,245
Other Assets 51,374,926 Operating Revenue 45,652,303
Total Assets 88,672,703 Operating Expenses 43,579,165
Current Liabilities 5,229,036 Operating Margin 2,073,138
Long Term Liabilities 5,641,067 Other Income 4,047,836
Total Equity 77,802,600 Other Expense 7,813,530
Total Liabilities and Equity 88,672,703 Net Profit or Loss -1,692,556

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $117,057 Revenue per Bed $1,755,858 Revenue per Person $5,099
Net Margin per Discharge $5,316 Net Margin per Bed $79,736 Net Margin per Person $232
Net Profit per Discharge ($4,340) Net Profit per Bed ($65,098) Net Profit per Person ($189)
Net Fixed Assets per Discharge $60,898 Net Fixed Assets per Bed $913,466 Net Fixed Assets per Bed $2,652
Long Term Debt per Discharge $14,464 Long Term Debt per Bed $216,964 Long Term Debt per Person $630
Persons per Discharge 0 Persons per Bed 344
Occupancy Rate 21.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,779 Net Fixed Assets 1,380 Population Estimate 2,492
Total Revenue 1,508 Long Term Liabilities 1,441 Total Patient Discharges 1,847
Net Margin 583 Total Patient Beds 1,575
Net Profit or Loss 2,572

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,908,369 2,716,476 2.5431
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 72,438 85,050 0.8517
44 Skilled Nursing Care 0 0
50 Operating Room 1,900,980 3,794,471 0.5010
51 Recovery Room 0 0
52 Labor and Delivery Room 26,419 171,534 0.1540

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,630,876 13 Nursing Administration 341,393
02,03 Captial Related - Movable Equipment 1,065,561 14 Central Services and Supply 232,928
04 Employee Benefits 5,940,909 15 Pharmacy 0
05 Administrative and General 6,836,948 16 Medical Records and Medical Library 657,420
06 Maintenance and Repairs 1,040,712 17 Social Services 148,586
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 307,821 19 Non Physician Anesthetist 434,464
10,11 Dietary and Cafeteria 583,941 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,221,559

County Profile for Cuming - 2022