County Profile for Cuming - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 8,918
Total Cost Reports Filed in 2023 1 Total Births 121
Total Cost Reports Submitted 1 Total Deaths 113
Total Cost Reports Settled 0 Net Population Natural Change 8
Total Cost Reports Reopened 0 Total International Migration 13
Total Cost Reports Ammended 0 Total Domestic Migration -56
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -35

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,478,533 Total Charges 82,540,682
Fixed Assets 23,878,356 Contract Allowance 31,428,109
Other Assets 57,711,236 Operating Revenue 51,112,573
Total Assets 103,068,125 Operating Expenses 47,633,633
Current Liabilities 8,582,423 Operating Margin 3,478,940
Long Term Liabilities 4,922,282 Other Income 8,174,818
Total Equity 89,563,420 Other Expense 0
Total Liabilities and Equity 103,068,125 Net Profit or Loss 11,653,758

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $125,276 Revenue per Bed $1,965,868 Revenue per Person $5,731
Net Margin per Discharge $8,527 Net Margin per Bed $133,805 Net Margin per Person $390
Net Profit per Discharge $28,563 Net Profit per Bed $448,221 Net Profit per Person $1,307
Net Fixed Assets per Discharge $58,525 Net Fixed Assets per Bed $918,398 Net Fixed Assets per Bed $2,677
Long Term Debt per Discharge $12,064 Long Term Debt per Bed $189,319 Long Term Debt per Person $552
Persons per Discharge 0 Persons per Bed 343
Occupancy Rate 27.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,713 Net Fixed Assets 1,395 Population Estimate 2,496
Total Revenue 1,466 Long Term Liabilities 1,479 Total Patient Discharges 1,768
Net Margin 547 Total Patient Beds 1,555
Net Profit or Loss 681

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,420,232 3,677,869 2.0175
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 84,729 82,782 1.0235
44 Skilled Nursing Care 0 0
50 Operating Room 2,265,773 4,514,952 0.5018
51 Recovery Room 0 0
52 Labor and Delivery Room 24,810 178,178 0.1392

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,663,794 13 Nursing Administration 413,534
02,03 Captial Related - Movable Equipment 1,094,601 14 Central Services and Supply 283,280
04 Employee Benefits 6,091,975 15 Pharmacy 0
05 Administrative and General 7,818,257 16 Medical Records and Medical Library 692,834
06 Maintenance and Repairs 1,038,461 17 Social Services 158,259
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 387,419 19 Non Physician Anesthetist 364,000
10,11 Dietary and Cafeteria 611,624 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,618,038

County Profile for Cuming - 2023