Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 11,961 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 107 |
Total Cost Reports Submitted | 1 | Total Deaths | 151 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -44 |
Total Cost Reports Reopened | 0 | Total International Migration | 1 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 137 |
Total Cost Reports Audited | 0 | Total Residual | 1 |
Net Population Change | 95 |
Balance Sheet | Income Statement | ||||
Current Assets | 106,484,510 | Total Charges | 94,655,871 | ||
Fixed Assets | 46,165,899 | Contract Allowance | 28,861,422 | ||
Other Assets | 35,470 | Operating Revenue | 65,794,449 | ||
Total Assets | 152,685,879 | Operating Expenses | 58,950,117 | ||
Current Liabilities | 89,250,285 | Operating Margin | 6,844,332 | ||
Long Term Liabilities | 24,340 | Other Income | 6,980,060 | ||
Total Equity | 63,411,254 | Other Expense | -952,615 | ||
Total Liabilities and Equity | 152,685,879 | Net Profit or Loss | 14,777,007 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $57,714 | Revenue per Bed | $2,990,657 | Revenue per Person | $5,500 |
Net Margin per Discharge | $6,004 | Net Margin per Bed | $311,106 | Net Margin per Person | $572 |
Net Profit per Discharge | $12,962 | Net Profit per Bed | $671,682 | Net Profit per Person | $1,235 |
Net Fixed Assets per Discharge | $40,496 | Net Fixed Assets per Bed | $2,098,450 | Net Fixed Assets per Bed | $3,859 |
Long Term Debt per Discharge | $21 | Long Term Debt per Bed | $1,106 | Long Term Debt per Person | $2 |
Persons per Discharge | 0 | Persons per Bed | 544 | ||
Occupancy Rate | 69.4 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,573 | Net Fixed Assets | 998 | Population Estimate | 2,288 |
Total Revenue | 1,261 | Long Term Liabilities | 2,136 | Total Patient Discharges | 1,358 |
Net Margin | 515 | Total Patient Beds | 2,069 | ||
Net Profit or Loss | 842 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 9,454,831 | 4,710,862 | 2.0070 |
31 | Intensive Care Unit | 4,450,537 | 7,181,967 | 0.6197 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 697,199 | 254,232 | 2.7424 |
44 | Skilled Nursing Care | 8,085,065 | 3,051,793 | 2.6493 |
50 | Operating Room | 4,310,175 | 6,334,092 | 0.6805 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 797,384 | 519,896 | 1.5337 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,839,423 | 13 | Nursing Administration | 1,049,709 |
02,03 | Captial Related - Movable Equipment | 1,584,175 | 14 | Central Services and Supply | 621,903 |
04 | Employee Benefits | 1,308,484 | 15 | Pharmacy | 1,284,861 |
05 | Administrative and General | 25,837,627 | 16 | Medical Records and Medical Library | 358,884 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 314,013 |
07 | Operation of Plant | 2,522,069 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,101,259 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,290,838 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 39,113,245 |