County Profile for Custer - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 12,013
Total Cost Reports Filed in 2023 1 Total Births 133
Total Cost Reports Submitted 0 Total Deaths 152
Total Cost Reports Settled 0 Net Population Natural Change -19
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 1 Total Domestic Migration 26
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 8

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,570,335 Total Charges 106,714,066
Fixed Assets 76,185,499 Contract Allowance 23,296,722
Other Assets 15,446 Operating Revenue 83,417,344
Total Assets 102,771,280 Operating Expenses 75,579,448
Current Liabilities 7,329,699 Operating Margin 7,837,896
Long Term Liabilities 3,981 Other Income 7,724,794
Total Equity 95,437,600 Other Expense 827,919
Total Liabilities and Equity 102,771,280 Net Profit or Loss 14,734,771

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $71,850 Revenue per Bed $3,972,254 Revenue per Person $6,943
Net Margin per Discharge $6,751 Net Margin per Bed $373,233 Net Margin per Person $652
Net Profit per Discharge $12,691 Net Profit per Bed $701,656 Net Profit per Person $1,226
Net Fixed Assets per Discharge $65,621 Net Fixed Assets per Bed $3,627,881 Net Fixed Assets per Bed $6,341
Long Term Debt per Discharge $3 Long Term Debt per Bed $190 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 572
Occupancy Rate 54.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,586 Net Fixed Assets 797 Population Estimate 2,282
Total Revenue 1,189 Long Term Liabilities 2,115 Total Patient Discharges 1,335
Net Margin 412 Total Patient Beds 2,123
Net Profit or Loss 635

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,142,428 4,421,820 2.2937
31 Intensive Care Unit 5,507,727 4,651,020 1.1842
32 Coronary Care Unit 0 0
43 Nursery 1,049,559 436,149 2.4064
44 Skilled Nursing Care 9,274,347 4,337,184 2.1383
50 Operating Room 4,647,331 7,219,594 0.6437
51 Recovery Room 0 0
52 Labor and Delivery Room 1,255,310 920,608 1.3636

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,159,094 13 Nursing Administration 811,180
02,03 Captial Related - Movable Equipment 2,060,348 14 Central Services and Supply 803,692
04 Employee Benefits 1,671,325 15 Pharmacy 1,355,279
05 Administrative and General 19,588,316 16 Medical Records and Medical Library 2,803,214
06 Maintenance and Repairs 0 17 Social Services 329,065
07 Operation of Plant 3,280,128 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,675,467 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,244,394 20,21,22,23 Education Programs 0
Total General Service Cost Centers 38,781,502

County Profile for Custer - 2023