Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 11,985 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 104 |
Total Cost Reports Submitted | 1 | Total Deaths | 147 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -43 |
Total Cost Reports Reopened | 0 | Total International Migration | -1 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 29 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | -15 |
Balance Sheet | Income Statement | ||||
Current Assets | 26,570,335 | Total Charges | 106,714,066 | ||
Fixed Assets | 76,185,499 | Contract Allowance | 23,296,722 | ||
Other Assets | 15,446 | Operating Revenue | 83,417,344 | ||
Total Assets | 102,771,280 | Operating Expenses | 75,579,448 | ||
Current Liabilities | 7,329,699 | Operating Margin | 7,837,896 | ||
Long Term Liabilities | 3,981 | Other Income | 7,724,794 | ||
Total Equity | 95,437,600 | Other Expense | 827,919 | ||
Total Liabilities and Equity | 102,771,280 | Net Profit or Loss | 14,734,771 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $71,850 | Revenue per Bed | $3,972,254 | Revenue per Person | $6,960 |
Net Margin per Discharge | $6,751 | Net Margin per Bed | $373,233 | Net Margin per Person | $654 |
Net Profit per Discharge | $12,691 | Net Profit per Bed | $701,656 | Net Profit per Person | $1,229 |
Net Fixed Assets per Discharge | $65,621 | Net Fixed Assets per Bed | $3,627,881 | Net Fixed Assets per Bed | $6,356 |
Long Term Debt per Discharge | $3 | Long Term Debt per Bed | $190 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 571 | ||
Occupancy Rate | 54.1 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,584 | Net Fixed Assets | 796 | Population Estimate | 2,283 |
Total Revenue | 1,186 | Long Term Liabilities | 2,112 | Total Patient Discharges | 1,333 |
Net Margin | 415 | Total Patient Beds | 2,122 | ||
Net Profit or Loss | 636 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 10,098,405 | 4,421,820 | 2.2838 |
31 | Intensive Care Unit | 5,474,751 | 4,651,020 | 1.1771 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 1,046,805 | 436,149 | 2.4001 |
44 | Skilled Nursing Care | 9,270,766 | 4,337,184 | 2.1375 |
50 | Operating Room | 4,629,330 | 7,219,594 | 0.6412 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 1,250,531 | 920,608 | 1.3584 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 3,159,094 | 13 | Nursing Administration | 811,180 |
02,03 | Captial Related - Movable Equipment | 2,060,348 | 14 | Central Services and Supply | 803,692 |
04 | Employee Benefits | 1,671,325 | 15 | Pharmacy | 1,355,279 |
05 | Administrative and General | 19,382,108 | 16 | Medical Records and Medical Library | 2,803,214 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 329,065 |
07 | Operation of Plant | 3,280,128 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,675,467 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,244,394 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 38,575,294 |