County Profile for Dallas - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,918,689 Total Charges 19,147,456
Fixed Assets 1,251,669 Contract Allowance 9,720,475
Other Assets 0 Operating Revenue 9,426,981
Total Assets 3,170,358 Operating Expenses 11,350,606
Current Liabilities 659,166 Operating Margin -1,923,625
Long Term Liabilities 666,470 Other Income 1,073,461
Total Equity 1,844,722 Other Expense 0
Total Liabilities and Equity 3,170,358 Net Profit or Loss -850,164

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $65,014 Revenue per Bed $409,869 Revenue per Person $9,426,981
Net Margin per Discharge ($13,266) Net Margin per Bed ($83,636) Net Margin per Person ($1,923,625)
Net Profit per Discharge ($5,863) Net Profit per Bed ($36,964) Net Profit per Person ($850,164)
Net Fixed Assets per Discharge $8,632 Net Fixed Assets per Bed $54,420 Net Fixed Assets per Bed $1,251,669
Long Term Debt per Discharge $4,596 Long Term Debt per Bed $28,977 Long Term Debt per Person $666,470
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 9.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,255 Net Fixed Assets 2,362 Population Estimate 1,151
Total Revenue 2,305 Long Term Liabilities 1,865 Total Patient Discharges 2,290
Net Margin 2,149 Total Patient Beds 2,072
Net Profit or Loss 2,661

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,837,746 361,439 5.0845
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 155,818 232,319 0.6707
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 109,412 13 Nursing Administration 254,027
02,03 Captial Related - Movable Equipment 192,079 14 Central Services and Supply 27,246
04 Employee Benefits 693,520 15 Pharmacy 141,895
05 Administrative and General 1,196,903 16 Medical Records and Medical Library 164,222
06 Maintenance and Repairs 174,042 17 Social Services 0
07 Operation of Plant 182,318 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 177,656 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 129,699 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,443,019

County Profile for Dallas - 2018