County Profile for Dallas - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 6,444
Total Cost Reports Filed in 2020 1 Total Births 15
Total Cost Reports Submitted 0 Total Deaths 27
Total Cost Reports Settled 1 Net Population Natural Change -12
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -23
Total Cost Reports Audited 0 Total Residual -2
Net Population Change -37

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,282,502 Total Charges 19,688,452
Fixed Assets 991,975 Contract Allowance 9,656,635
Other Assets 0 Operating Revenue 10,031,817
Total Assets 9,274,477 Operating Expenses 11,889,488
Current Liabilities 5,383,639 Operating Margin -1,857,671
Long Term Liabilities 0 Other Income 3,719,577
Total Equity 3,890,838 Other Expense 0
Total Liabilities and Equity 9,274,477 Net Profit or Loss 1,861,906

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,493 Revenue per Bed $436,166 Revenue per Person $1,557
Net Margin per Discharge ($11,757) Net Margin per Bed ($80,768) Net Margin per Person ($288)
Net Profit per Discharge $11,784 Net Profit per Bed $80,952 Net Profit per Person $289
Net Fixed Assets per Discharge $6,278 Net Fixed Assets per Bed $43,129 Net Fixed Assets per Bed $154
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 280
Occupancy Rate 11.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,226 Net Fixed Assets 2,381 Population Estimate 2,703
Total Revenue 2,264 Long Term Liabilities 2,194 Total Patient Discharges 2,189
Net Margin 1,792 Total Patient Beds 2,054
Net Profit or Loss 1,403

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,215,841 455,394 4.8658
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 222,873 663,690 0.3358
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 83,878 13 Nursing Administration 227,085
02,03 Captial Related - Movable Equipment 250,312 14 Central Services and Supply 113,046
04 Employee Benefits 642,887 15 Pharmacy 226,602
05 Administrative and General 1,527,982 16 Medical Records and Medical Library 166,090
06 Maintenance and Repairs 220,191 17 Social Services 0
07 Operation of Plant 158,428 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 226,865 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 125,984 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,969,350

County Profile for Dallas - 2020