County Profile for Daniels - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,966,101 Total Charges 5,556,456
Fixed Assets 1,423,779 Contract Allowance -174,393
Other Assets 78,038 Operating Revenue 5,730,849
Total Assets 3,467,918 Operating Expenses 6,266,741
Current Liabilities 674,186 Operating Margin -535,892
Long Term Liabilities 258,611 Other Income 511,710
Total Equity 2,535,121 Other Expense 0
Total Liabilities and Equity 3,467,918 Net Profit or Loss -24,182

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,751 Revenue per Bed $220,417 Revenue per Person $5,730,849
Net Margin per Discharge ($6,616) Net Margin per Bed ($20,611) Net Margin per Person ($535,892)
Net Profit per Discharge ($299) Net Profit per Bed ($930) Net Profit per Person ($24,182)
Net Fixed Assets per Discharge $17,578 Net Fixed Assets per Bed $54,761 Net Fixed Assets per Bed $1,423,779
Long Term Debt per Discharge $3,193 Long Term Debt per Bed $9,947 Long Term Debt per Person $258,611
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.2 %
Length of Stay 24 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,483 Net Fixed Assets 2,375 Population Estimate 1,151
Total Revenue 2,427 Long Term Liabilities 2,074 Total Patient Discharges 2,480
Net Margin 1,939 Total Patient Beds 1,711
Net Profit or Loss 2,596

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,154,774 825,035 1.3997
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,075,690 1,895,129 1.0953
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 131,252 13 Nursing Administration 98,261
02,03 Captial Related - Movable Equipment 165,754 14 Central Services and Supply 0
04 Employee Benefits 521,381 15 Pharmacy 0
05 Administrative and General 1,187,859 16 Medical Records and Medical Library 73,631
06 Maintenance and Repairs 0 17 Social Services 28,025
07 Operation of Plant 258,691 18 Other General Service Expense 44,695
08,09 Laundry, Linen and Housekeeping 169,929 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 377,729 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,057,207

County Profile for Daniels - 2012