County Profile for Daniels - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,428,902 Total Charges 6,745,239
Fixed Assets 1,389,874 Contract Allowance 190,992
Other Assets 0 Operating Revenue 6,554,247
Total Assets 3,818,776 Operating Expenses 6,687,360
Current Liabilities 543,499 Operating Margin -133,113
Long Term Liabilities 121,360 Other Income 751,909
Total Equity 3,153,917 Other Expense 0
Total Liabilities and Equity 3,818,776 Net Profit or Loss 618,796

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $88,571 Revenue per Bed $252,086 Revenue per Person $6,554,247
Net Margin per Discharge ($1,799) Net Margin per Bed ($5,120) Net Margin per Person ($133,113)
Net Profit per Discharge $8,362 Net Profit per Bed $23,800 Net Profit per Person $618,796
Net Fixed Assets per Discharge $18,782 Net Fixed Assets per Bed $53,457 Net Fixed Assets per Bed $1,389,874
Long Term Debt per Discharge $1,640 Long Term Debt per Bed $4,668 Long Term Debt per Person $121,360
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.2 %
Length of Stay 63 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,462 Net Fixed Assets 2,393 Population Estimate 1,151
Total Revenue 2,397 Long Term Liabilities 2,137 Total Patient Discharges 2,484
Net Margin 1,637 Total Patient Beds 1,711
Net Profit or Loss 1,439

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,456,363 1,374,651 1.0594
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,933,196 2,034,767 0.9501
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 123,301 13 Nursing Administration 102,000
02,03 Captial Related - Movable Equipment 136,351 14 Central Services and Supply 0
04 Employee Benefits 485,774 15 Pharmacy 0
05 Administrative and General 1,207,343 16 Medical Records and Medical Library 93,655
06 Maintenance and Repairs 0 17 Social Services 33,425
07 Operation of Plant 237,139 18 Other General Service Expense 44,935
08,09 Laundry, Linen and Housekeeping 168,271 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 415,511 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,047,705

County Profile for Daniels - 2013