County Profile for Daniels - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 1,645
Total Cost Reports Filed in 2022 1 Total Births 15
Total Cost Reports Submitted 0 Total Deaths 21
Total Cost Reports Settled 1 Net Population Natural Change -6
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -20
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -26

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,885,014 Total Charges 11,332,393
Fixed Assets 2,339,047 Contract Allowance 1,514,256
Other Assets 253,691 Operating Revenue 9,818,137
Total Assets 8,477,752 Operating Expenses 10,091,057
Current Liabilities 1,303,472 Operating Margin -272,920
Long Term Liabilities 291,154 Other Income 741,503
Total Equity 6,883,126 Other Expense 180,745
Total Liabilities and Equity 8,477,752 Net Profit or Loss 287,838

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $125,874 Revenue per Bed $377,621 Revenue per Person $5,965
Net Margin per Discharge ($3,499) Net Margin per Bed ($10,497) Net Margin per Person ($166)
Net Profit per Discharge $3,690 Net Profit per Bed $11,071 Net Profit per Person $175
Net Fixed Assets per Discharge $29,988 Net Fixed Assets per Bed $89,963 Net Fixed Assets per Bed $1,421
Long Term Debt per Discharge $3,733 Long Term Debt per Bed $11,198 Long Term Debt per Person $177
Persons per Discharge 0 Persons per Bed 63
Occupancy Rate 75.5 %
Length of Stay 88 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,388 Net Fixed Assets 2,299 Population Estimate 3,072
Total Revenue 2,330 Long Term Liabilities 1,955 Total Patient Discharges 2,362
Net Margin 1,643 Total Patient Beds 1,575
Net Profit or Loss 1,398

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,629,517 3,438,006 1.3466
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 72,041 13 Nursing Administration 316,851
02,03 Captial Related - Movable Equipment 259,621 14 Central Services and Supply 0
04 Employee Benefits 87,435 15 Pharmacy 0
05 Administrative and General 1,960,223 16 Medical Records and Medical Library 179,054
06 Maintenance and Repairs 0 17 Social Services 64,007
07 Operation of Plant 431,095 18 Other General Service Expense 75,672
08,09 Laundry, Linen and Housekeeping 248,430 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 463,737 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,158,166

County Profile for Daniels - 2022