County Profile for Daniels - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 1,633
Total Cost Reports Filed in 2023 1 Total Births 15
Total Cost Reports Submitted 1 Total Deaths 20
Total Cost Reports Settled 0 Net Population Natural Change -5
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -7
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -12

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,378,662 Total Charges 12,012,376
Fixed Assets 2,138,786 Contract Allowance 1,470,473
Other Assets 214,962 Operating Revenue 10,541,903
Total Assets 9,732,410 Operating Expenses 10,987,296
Current Liabilities 1,469,276 Operating Margin -445,393
Long Term Liabilities 233,308 Other Income 1,750,220
Total Equity 8,029,826 Other Expense 158,127
Total Liabilities and Equity 9,732,410 Net Profit or Loss 1,146,700

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $191,671 Revenue per Bed $405,458 Revenue per Person $6,452
Net Margin per Discharge ($8,098) Net Margin per Bed ($17,131) Net Margin per Person ($273)
Net Profit per Discharge $20,849 Net Profit per Bed $44,104 Net Profit per Person $702
Net Fixed Assets per Discharge $38,887 Net Fixed Assets per Bed $82,261 Net Fixed Assets per Bed $1,309
Long Term Debt per Discharge $4,242 Long Term Debt per Bed $8,973 Long Term Debt per Person $143
Persons per Discharge 0 Persons per Bed 63
Occupancy Rate 70.7 %
Length of Stay 117 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,386 Net Fixed Assets 2,317 Population Estimate 3,072
Total Revenue 2,315 Long Term Liabilities 1,965 Total Patient Discharges 2,386
Net Margin 1,659 Total Patient Beds 1,555
Net Profit or Loss 1,353

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,894,637 3,340,069 1.4654
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 92,270 13 Nursing Administration 356,636
02,03 Captial Related - Movable Equipment 305,551 14 Central Services and Supply 0
04 Employee Benefits 56,162 15 Pharmacy 0
05 Administrative and General 1,722,756 16 Medical Records and Medical Library 217,950
06 Maintenance and Repairs 0 17 Social Services 66,442
07 Operation of Plant 439,971 18 Other General Service Expense 75,174
08,09 Laundry, Linen and Housekeeping 315,851 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 527,633 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,176,396

County Profile for Daniels - 2023