Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 12,765,017 | Total Charges | 136,593,896 | ||
Fixed Assets | 28,175,741 | Contract Allowance | 81,863,896 | ||
Other Assets | 3,532,952 | Operating Revenue | 54,730,000 | ||
Total Assets | 44,473,710 | Operating Expenses | 57,804,893 | ||
Current Liabilities | 9,146,225 | Operating Margin | -3,074,893 | ||
Long Term Liabilities | 15,094,346 | Other Income | 1,387,229 | ||
Total Equity | 20,233,139 | Other Expense | 0 | ||
Total Liabilities and Equity | 44,473,710 | Net Profit or Loss | -1,687,664 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $31,382 | Revenue per Bed | $1,440,263 | Revenue per Person | $54,730,000 |
Net Margin per Discharge | ($1,763) | Net Margin per Bed | ($80,918) | Net Margin per Person | ($3,074,893) |
Net Profit per Discharge | ($968) | Net Profit per Bed | ($44,412) | Net Profit per Person | ($1,687,664) |
Net Fixed Assets per Discharge | $16,156 | Net Fixed Assets per Bed | $741,467 | Net Fixed Assets per Bed | $28,175,741 |
Long Term Debt per Discharge | $8,655 | Long Term Debt per Bed | $397,220 | Long Term Debt per Person | $15,094,346 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 34.8 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,275 | Net Fixed Assets | 1,203 | Population Estimate | 1,151 |
Total Revenue | 1,263 | Long Term Liabilities | 1,141 | Total Patient Discharges | 1,278 |
Net Margin | 2,560 | Total Patient Beds | 1,520 | ||
Net Profit or Loss | 2,931 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,869,565 | 3,865,494 | 1.0011 |
31 | Intensive Care Unit | 1,515,513 | 3,389,215 | 0.4472 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 417,621 | 685,702 | 0.6090 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,349,234 | 7,701,325 | 0.3050 |
51 | Recovery Room | 91,364 | 842,285 | 0.1085 |
52 | Labor and Delivery Room | 789,446 | 722,630 | 1.0925 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,028,545 | 13 | Nursing Administration | 779,686 |
02,03 | Captial Related - Movable Equipment | 2,157,297 | 14 | Central Services and Supply | 445,348 |
04 | Employee Benefits | 6,397,816 | 15 | Pharmacy | 800,480 |
05 | Administrative and General | 7,918,411 | 16 | Medical Records and Medical Library | 744,314 |
06 | Maintenance and Repairs | 1,139,685 | 17 | Social Services | 198,890 |
07 | Operation of Plant | 787,354 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 740,117 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 642,970 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 24,780,913 |