Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 8,858 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 87 |
Total Cost Reports Submitted | 1 | Total Deaths | 142 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -55 |
Total Cost Reports Reopened | 0 | Total International Migration | 3 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -18 |
Total Cost Reports Audited | 0 | Total Residual | 4 |
Net Population Change | -66 |
Balance Sheet | Income Statement | ||||
Current Assets | 18,366,925 | Total Charges | 75,594,470 | ||
Fixed Assets | 23,550,040 | Contract Allowance | 29,298,793 | ||
Other Assets | 5,100,007 | Operating Revenue | 46,295,677 | ||
Total Assets | 47,016,972 | Operating Expenses | 49,378,877 | ||
Current Liabilities | 7,835,318 | Operating Margin | -3,083,200 | ||
Long Term Liabilities | 23,905,509 | Other Income | 14,419,766 | ||
Total Equity | 15,276,145 | Other Expense | 0 | ||
Total Liabilities and Equity | 47,016,972 | Net Profit or Loss | 11,336,566 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $66,612 | Revenue per Bed | $2,012,856 | Revenue per Person | $5,226 |
Net Margin per Discharge | ($4,436) | Net Margin per Bed | ($134,052) | Net Margin per Person | ($348) |
Net Profit per Discharge | $16,312 | Net Profit per Bed | $492,894 | Net Profit per Person | $1,280 |
Net Fixed Assets per Discharge | $33,885 | Net Fixed Assets per Bed | $1,023,915 | Net Fixed Assets per Bed | $2,658 |
Long Term Debt per Discharge | $34,396 | Long Term Debt per Bed | $1,039,370 | Long Term Debt per Person | $2,698 |
Persons per Discharge | 0 | Persons per Bed | 385 | ||
Occupancy Rate | 54.6 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,690 | Net Fixed Assets | 1,371 | Population Estimate | 2,499 |
Total Revenue | 1,464 | Long Term Liabilities | 928 | Total Patient Discharges | 1,594 |
Net Margin | 2,279 | Total Patient Beds | 2,035 | ||
Net Profit or Loss | 957 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,607,524 | 6,894,118 | 0.9584 |
31 | Intensive Care Unit | 78,400 | 142,619 | 0.5497 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 53,304 | 140,511 | 0.3794 |
44 | Skilled Nursing Care | 5,450,545 | 3,418,077 | 1.5946 |
50 | Operating Room | 3,395,842 | 6,548,020 | 0.5186 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 93,241 | 124,201 | 0.7507 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,449,799 | 13 | Nursing Administration | 582,097 |
02,03 | Captial Related - Movable Equipment | 1,084,844 | 14 | Central Services and Supply | 278,248 |
04 | Employee Benefits | 737,904 | 15 | Pharmacy | 0 |
05 | Administrative and General | 8,435,532 | 16 | Medical Records and Medical Library | 699,829 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 152,908 |
07 | Operation of Plant | 1,504,170 | 18 | Other General Service Expense | 101,775 |
08,09 | Laundry, Linen and Housekeeping | 828,784 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,286,004 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 17,141,894 |