County Profile for De Witt - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,516,450 Total Charges 27,718,820
Fixed Assets 5,407,109 Contract Allowance 11,910,367
Other Assets 960,957 Operating Revenue 15,808,453
Total Assets 10,884,516 Operating Expenses 17,317,506
Current Liabilities 1,919,128 Operating Margin -1,509,053
Long Term Liabilities 1,075,000 Other Income 636,301
Total Equity 7,890,388 Other Expense 68,294
Total Liabilities and Equity 10,884,516 Net Profit or Loss -941,046

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,732 Revenue per Bed $658,686 Revenue per Person $15,808,453
Net Margin per Discharge ($5,988) Net Margin per Bed ($62,877) Net Margin per Person ($1,509,053)
Net Profit per Discharge ($3,734) Net Profit per Bed ($39,210) Net Profit per Person ($941,046)
Net Fixed Assets per Discharge $21,457 Net Fixed Assets per Bed $225,296 Net Fixed Assets per Bed $5,407,109
Long Term Debt per Discharge $4,266 Long Term Debt per Bed $44,792 Long Term Debt per Person $1,075,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 11.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,010 Net Fixed Assets 2,024 Population Estimate 1,151
Total Revenue 1,979 Long Term Liabilities 1,872 Total Patient Discharges 2,262
Net Margin 2,290 Total Patient Beds 2,113
Net Profit or Loss 2,886

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,534,980 768,399 3.2990
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 945,660 1,264,090 0.7481
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 386,891 13 Nursing Administration 175,286
02,03 Captial Related - Movable Equipment 639,140 14 Central Services and Supply 14,458
04 Employee Benefits 2,356,008 15 Pharmacy 397,458
05 Administrative and General 2,129,791 16 Medical Records and Medical Library 260,497
06 Maintenance and Repairs 0 17 Social Services 36,789
07 Operation of Plant 540,610 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 274,841 19 Non Physician Anesthetist 206,400
10,11 Dietary and Cafeteria 121,380 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,539,549

County Profile for De Witt - 2012