Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2014 | 0 |
Total Cost Reports Filed in 2014 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,789,606 | Total Charges | 24,436,578 | ||
Fixed Assets | 4,911,077 | Contract Allowance | 9,616,059 | ||
Other Assets | 305,939 | Operating Revenue | 14,820,519 | ||
Total Assets | 11,006,622 | Operating Expenses | 14,694,637 | ||
Current Liabilities | 1,499,921 | Operating Margin | 125,882 | ||
Long Term Liabilities | 753,183 | Other Income | 928,397 | ||
Total Equity | 8,753,518 | Other Expense | 46,846 | ||
Total Liabilities and Equity | 11,006,622 | Net Profit or Loss | 1,007,433 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $62,534 | Revenue per Bed | $644,370 | Revenue per Person | $14,820,519 |
Net Margin per Discharge | $531 | Net Margin per Bed | $5,473 | Net Margin per Person | $125,882 |
Net Profit per Discharge | $4,251 | Net Profit per Bed | $43,801 | Net Profit per Person | $1,007,433 |
Net Fixed Assets per Discharge | $20,722 | Net Fixed Assets per Bed | $213,525 | Net Fixed Assets per Bed | $4,911,077 |
Long Term Debt per Discharge | $3,178 | Long Term Debt per Bed | $32,747 | Long Term Debt per Person | $753,183 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 9.7 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,088 | Net Fixed Assets | 2,081 | Population Estimate | 1,151 |
Total Revenue | 2,019 | Long Term Liabilities | 1,932 | Total Patient Discharges | 2,222 |
Net Margin | 848 | Total Patient Beds | 2,123 | ||
Net Profit or Loss | 1,287 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,439,655 | 722,061 | 3.3787 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 813,028 | 632,844 | 1.2847 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 403,682 | 13 | Nursing Administration | 179,918 |
02,03 | Captial Related - Movable Equipment | 459,429 | 14 | Central Services and Supply | 14,613 |
04 | Employee Benefits | 1,940,302 | 15 | Pharmacy | 424,268 |
05 | Administrative and General | 2,119,862 | 16 | Medical Records and Medical Library | 194,093 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 42,750 |
07 | Operation of Plant | 704,766 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 255,629 | 19 | Non Physician Anesthetist | 148,100 |
10,11 | Dietary and Cafeteria | 117,913 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 7,005,325 |