Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 7,398,612 | Total Charges | 25,349,784 | ||
Fixed Assets | 5,267,835 | Contract Allowance | 10,895,668 | ||
Other Assets | 1,162,754 | Operating Revenue | 14,454,116 | ||
Total Assets | 13,829,201 | Operating Expenses | 14,198,334 | ||
Current Liabilities | 2,542,195 | Operating Margin | 255,782 | ||
Long Term Liabilities | 1,176,644 | Other Income | 1,152,560 | ||
Total Equity | 10,110,362 | Other Expense | 95,604 | ||
Total Liabilities and Equity | 13,829,201 | Net Profit or Loss | 1,312,738 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $66,001 | Revenue per Bed | $722,706 | Revenue per Person | $14,454,116 |
Net Margin per Discharge | $1,168 | Net Margin per Bed | $12,789 | Net Margin per Person | $255,782 |
Net Profit per Discharge | $5,994 | Net Profit per Bed | $65,637 | Net Profit per Person | $1,312,738 |
Net Fixed Assets per Discharge | $24,054 | Net Fixed Assets per Bed | $263,392 | Net Fixed Assets per Bed | $5,267,835 |
Long Term Debt per Discharge | $5,373 | Long Term Debt per Bed | $58,832 | Long Term Debt per Person | $1,176,644 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 10.6 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,100 | Net Fixed Assets | 2,063 | Population Estimate | 1,151 |
Total Revenue | 2,047 | Long Term Liabilities | 1,842 | Total Patient Discharges | 2,221 |
Net Margin | 955 | Total Patient Beds | 2,277 | ||
Net Profit or Loss | 1,296 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,015,495 | 811,388 | 2.4840 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 689,086 | 855,016 | 0.8059 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 451,371 | 13 | Nursing Administration | 160,036 |
02,03 | Captial Related - Movable Equipment | 320,029 | 14 | Central Services and Supply | 17,828 |
04 | Employee Benefits | 1,797,632 | 15 | Pharmacy | 421,694 |
05 | Administrative and General | 2,186,069 | 16 | Medical Records and Medical Library | 171,027 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 41,888 |
07 | Operation of Plant | 651,500 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 230,914 | 19 | Non Physician Anesthetist | 160,620 |
10,11 | Dietary and Cafeteria | 110,150 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,720,758 |