County Profile for De Witt - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 15,365
Total Cost Reports Filed in 2023 1 Total Births 165
Total Cost Reports Submitted 1 Total Deaths 201
Total Cost Reports Settled 0 Net Population Natural Change -36
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 0 Total Domestic Migration 36
Total Cost Reports Audited 0 Total Residual -4
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,663,664 Total Charges 36,430,540
Fixed Assets 6,030,124 Contract Allowance 14,054,210
Other Assets 8,755,313 Operating Revenue 22,376,330
Total Assets 35,449,101 Operating Expenses 21,874,969
Current Liabilities 1,740,212 Operating Margin 501,361
Long Term Liabilities 3,585,424 Other Income 1,204,346
Total Equity 30,123,465 Other Expense 0
Total Liabilities and Equity 35,449,101 Net Profit or Loss 1,705,707

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $201,589 Revenue per Bed $1,398,521 Revenue per Person $1,456
Net Margin per Discharge $4,517 Net Margin per Bed $31,335 Net Margin per Person $33
Net Profit per Discharge $15,367 Net Profit per Bed $106,607 Net Profit per Person $111
Net Fixed Assets per Discharge $54,325 Net Fixed Assets per Bed $376,883 Net Fixed Assets per Bed $392
Long Term Debt per Discharge $32,301 Long Term Debt per Bed $224,089 Long Term Debt per Person $233
Persons per Discharge 0 Persons per Bed 960
Occupancy Rate 3.8 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,084 Net Fixed Assets 2,051 Population Estimate 2,073
Total Revenue 1,962 Long Term Liabilities 1,558 Total Patient Discharges 2,264
Net Margin 732 Total Patient Beds 2,308
Net Profit or Loss 1,252

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,308,908 286,968 8.0459
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 933,174 1,709,784 0.5458
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 434,403 13 Nursing Administration 159,491
02,03 Captial Related - Movable Equipment 554,604 14 Central Services and Supply 110,382
04 Employee Benefits 1,931,162 15 Pharmacy 546,660
05 Administrative and General 3,098,111 16 Medical Records and Medical Library 302,764
06 Maintenance and Repairs 0 17 Social Services 1,920
07 Operation of Plant 1,065,896 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 220,614 19 Non Physician Anesthetist 259,991
10,11 Dietary and Cafeteria 265,685 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,951,683

County Profile for De Witt - 2023