Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 1 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 34,678,991 | Total Charges | 127,536,529 | ||
Fixed Assets | 43,860,058 | Contract Allowance | 70,801,414 | ||
Other Assets | 1,983,849 | Operating Revenue | 56,735,115 | ||
Total Assets | 80,522,898 | Operating Expenses | 67,988,684 | ||
Current Liabilities | 9,765,664 | Operating Margin | -11,253,569 | ||
Long Term Liabilities | 9,403,556 | Other Income | 15,647,402 | ||
Total Equity | 61,353,678 | Other Expense | 497,052 | ||
Total Liabilities and Equity | 80,522,898 | Net Profit or Loss | 3,896,781 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $21,146 | Revenue per Bed | $978,192 | Revenue per Person | $56,735,115 |
Net Margin per Discharge | ($4,194) | Net Margin per Bed | ($194,027) | Net Margin per Person | ($11,253,569) |
Net Profit per Discharge | $1,452 | Net Profit per Bed | $67,186 | Net Profit per Person | $3,896,781 |
Net Fixed Assets per Discharge | $16,347 | Net Fixed Assets per Bed | $756,208 | Net Fixed Assets per Bed | $43,860,058 |
Long Term Debt per Discharge | $3,505 | Long Term Debt per Bed | $162,130 | Long Term Debt per Person | $9,403,556 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 42.8 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,212 | Net Fixed Assets | 950 | Population Estimate | 1,151 |
Total Revenue | 1,197 | Long Term Liabilities | 1,303 | Total Patient Discharges | 1,128 |
Net Margin | 3,032 | Total Patient Beds | 1,246 | ||
Net Profit or Loss | 901 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 8,467,304 | 12,390,446 | 0.6834 |
31 | Intensive Care Unit | 1,934,742 | 2,660,035 | 0.7273 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 534,314 | 811,529 | 0.6584 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 4,439,707 | 13,112,087 | 0.3386 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 736,670 | 1,625,008 | 0.4533 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,109,007 | 13 | Nursing Administration | 663,183 |
02,03 | Captial Related - Movable Equipment | 2,087,189 | 14 | Central Services and Supply | 355,756 |
04 | Employee Benefits | 6,907,401 | 15 | Pharmacy | 460,327 |
05 | Administrative and General | 10,234,353 | 16 | Medical Records and Medical Library | 528,097 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 69,725 |
07 | Operation of Plant | 1,645,876 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 876,408 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 598,494 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 26,535,816 |