County Profile for DeKalb - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,522,114 Total Charges 135,169,918
Fixed Assets 42,111,075 Contract Allowance 76,428,580
Other Assets 17,890,114 Operating Revenue 58,741,338
Total Assets 80,523,303 Operating Expenses 67,100,079
Current Liabilities 12,009,273 Operating Margin -8,358,741
Long Term Liabilities 5,906,604 Other Income 9,952,310
Total Equity 62,607,426 Other Expense 339,824
Total Liabilities and Equity 80,523,303 Net Profit or Loss 1,253,745

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,199 Revenue per Bed $1,012,782 Revenue per Person $58,741,338
Net Margin per Discharge ($3,017) Net Margin per Bed ($144,116) Net Margin per Person ($8,358,741)
Net Profit per Discharge $452 Net Profit per Bed $21,616 Net Profit per Person $1,253,745
Net Fixed Assets per Discharge $15,197 Net Fixed Assets per Bed $726,053 Net Fixed Assets per Bed $42,111,075
Long Term Debt per Discharge $2,132 Long Term Debt per Bed $101,838 Long Term Debt per Person $5,906,604
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,210 Net Fixed Assets 973 Population Estimate 1,151
Total Revenue 1,168 Long Term Liabilities 1,462 Total Patient Discharges 1,089
Net Margin 2,859 Total Patient Beds 1,246
Net Profit or Loss 1,256

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,581,902 11,894,399 0.6374
31 Intensive Care Unit 2,261,023 3,961,022 0.5708
32 Coronary Care Unit 0 0
43 Nursery 568,387 930,585 0.6108
44 Skilled Nursing Care 0 0
50 Operating Room 4,917,670 14,668,124 0.3353
51 Recovery Room 0 0
52 Labor and Delivery Room 1,237,302 1,874,703 0.6600

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,825,645 13 Nursing Administration 767,180
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 429,478
04 Employee Benefits 3,060,985 15 Pharmacy 934,509
05 Administrative and General 9,620,271 16 Medical Records and Medical Library 622,252
06 Maintenance and Repairs 0 17 Social Services 73,066
07 Operation of Plant 1,683,456 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,100,550 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 762,994 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,880,386

County Profile for DeKalb - 2013