County Profile for DeKalb - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 43,292
Total Cost Reports Filed in 2020 5 Total Births 128
Total Cost Reports Submitted 0 Total Deaths 112
Total Cost Reports Settled 5 Net Population Natural Change 16
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 7
Total Cost Reports Audited 0 Total Residual 9
Net Population Change 32

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,310,919 Total Charges 244,868,481
Fixed Assets 58,394,540 Contract Allowance 166,290,568
Other Assets 1,214,390 Operating Revenue 78,577,913
Total Assets 83,919,849 Operating Expenses 85,612,986
Current Liabilities 5,295,827 Operating Margin -7,035,073
Long Term Liabilities 19,078,662 Other Income 58,484,541
Total Equity 59,545,360 Other Expense 100,702
Total Liabilities and Equity 83,919,849 Net Profit or Loss 51,348,766

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,947 Revenue per Bed $1,190,574 Revenue per Person $1,815
Net Margin per Discharge ($2,950) Net Margin per Bed ($106,592) Net Margin per Person ($162)
Net Profit per Discharge $21,530 Net Profit per Bed $778,012 Net Profit per Person $1,186
Net Fixed Assets per Discharge $24,484 Net Fixed Assets per Bed $884,766 Net Fixed Assets per Bed $1,349
Long Term Debt per Discharge $7,999 Long Term Debt per Bed $289,071 Long Term Debt per Person $441
Persons per Discharge 0 Persons per Bed 656
Occupancy Rate 27.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,073 Net Fixed Assets 887 Population Estimate 1,110
Total Revenue 1,106 Long Term Liabilities 1,103 Total Patient Discharges 1,040
Net Margin 2,452 Total Patient Beds 1,071
Net Profit or Loss 299

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,513,184 15,886,473 0.6618
31 Intensive Care Unit 3,720,434 6,838,712 0.5440
32 Coronary Care Unit 0 0
43 Nursery 658,742 1,033,985 0.6371
44 Skilled Nursing Care 0 0
50 Operating Room 7,072,698 31,515,501 0.2244
51 Recovery Room 0 0
52 Labor and Delivery Room 2,753,798 2,936,950 0.9376

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,210,632 13 Nursing Administration 582,428
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 209,908
04 Employee Benefits 6,931,780 15 Pharmacy 681,016
05 Administrative and General 20,002,386 16 Medical Records and Medical Library -191
06 Maintenance and Repairs 0 17 Social Services 14,654
07 Operation of Plant 2,063,587 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,391,500 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 805,727 20,21,22,23 Education Programs 0
Total General Service Cost Centers 35,893,427

County Profile for DeKalb - 2020