Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2021 | 43,395 |
Total Cost Reports Filed in 2021 | 2 | Total Births | 550 |
Total Cost Reports Submitted | 0 | Total Deaths | 525 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 25 |
Total Cost Reports Reopened | 0 | Total International Migration | 4 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 40 |
Total Cost Reports Audited | 0 | Total Residual | 34 |
Net Population Change | 103 |
Balance Sheet | Income Statement | ||||
Current Assets | 36,708,259 | Total Charges | 258,244,820 | ||
Fixed Assets | 32,681,441 | Contract Allowance | 179,513,342 | ||
Other Assets | 26,908,499 | Operating Revenue | 78,731,478 | ||
Total Assets | 96,298,199 | Operating Expenses | 78,310,362 | ||
Current Liabilities | 9,662,003 | Operating Margin | 421,116 | ||
Long Term Liabilities | 1,749,751 | Other Income | 15,772,591 | ||
Total Equity | 84,886,445 | Other Expense | 58,278 | ||
Total Liabilities and Equity | 96,298,199 | Net Profit or Loss | 16,135,429 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $35,836 | Revenue per Bed | $1,078,513 | Revenue per Person | $1,814 |
Net Margin per Discharge | $192 | Net Margin per Bed | $5,769 | Net Margin per Person | $10 |
Net Profit per Discharge | $7,344 | Net Profit per Bed | $221,033 | Net Profit per Person | $372 |
Net Fixed Assets per Discharge | $14,875 | Net Fixed Assets per Bed | $447,691 | Net Fixed Assets per Bed | $753 |
Long Term Debt per Discharge | $796 | Long Term Debt per Bed | $23,969 | Long Term Debt per Person | $40 |
Persons per Discharge | 0 | Persons per Bed | 594 | ||
Occupancy Rate | 26.5 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,090 | Net Fixed Assets | 1,182 | Population Estimate | 1,115 |
Total Revenue | 1,170 | Long Term Liabilities | 1,792 | Total Patient Discharges | 1,072 |
Net Margin | 861 | Total Patient Beds | 1,017 | ||
Net Profit or Loss | 802 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 9,532,297 | 9,125,119 | 1.0446 |
31 | Intensive Care Unit | 2,905,255 | 5,315,966 | 0.5465 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 357,921 | 758,172 | 0.4721 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 5,641,611 | 35,355,964 | 0.1596 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 2,348,879 | 3,471,728 | 0.6766 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,962,985 | 13 | Nursing Administration | 376,418 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 191,599 |
04 | Employee Benefits | 6,123,282 | 15 | Pharmacy | 544,784 |
05 | Administrative and General | 16,382,967 | 16 | Medical Records and Medical Library | 0 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 81 |
07 | Operation of Plant | 2,102,264 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,109,318 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 574,563 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 29,368,261 |