Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 34,333 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 361 |
Total Cost Reports Submitted | 0 | Total Deaths | 459 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -98 |
Total Cost Reports Reopened | 0 | Total International Migration | 39 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | 302 |
Total Cost Reports Audited | 0 | Total Residual | 4 |
Net Population Change | 247 |
Balance Sheet | Income Statement | ||||
Current Assets | 18,177,604 | Total Charges | 157,538,106 | ||
Fixed Assets | 16,635,673 | Contract Allowance | 115,856,525 | ||
Other Assets | 0 | Operating Revenue | 41,681,581 | ||
Total Assets | 34,813,277 | Operating Expenses | 44,878,816 | ||
Current Liabilities | 6,314,762 | Operating Margin | -3,197,235 | ||
Long Term Liabilities | 14,605,221 | Other Income | 9,450,684 | ||
Total Equity | 13,893,294 | Other Expense | 0 | ||
Total Liabilities and Equity | 34,813,277 | Net Profit or Loss | 6,253,449 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $45,955 | Revenue per Bed | $992,419 | Revenue per Person | $1,214 |
Net Margin per Discharge | ($3,525) | Net Margin per Bed | ($76,125) | Net Margin per Person | ($93) |
Net Profit per Discharge | $6,895 | Net Profit per Bed | $148,892 | Net Profit per Person | $182 |
Net Fixed Assets per Discharge | $18,341 | Net Fixed Assets per Bed | $396,087 | Net Fixed Assets per Bed | $485 |
Long Term Debt per Discharge | $16,103 | Long Term Debt per Bed | $347,743 | Long Term Debt per Person | $425 |
Persons per Discharge | 0 | Persons per Bed | 817 | ||
Occupancy Rate | 21.7 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,352 | Net Fixed Assets | 1,576 | Population Estimate | 1,321 |
Total Revenue | 1,527 | Long Term Liabilities | 1,145 | Total Patient Discharges | 1,475 |
Net Margin | 2,307 | Total Patient Beds | 1,343 | ||
Net Profit or Loss | 1,256 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 7,475,805 | 8,672,221 | 0.8620 |
31 | Intensive Care Unit | 2,060,400 | 3,964,792 | 0.5197 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 3,867,488 | 6,476,325 | 0.5972 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,593,681 | 13 | Nursing Administration | 609,403 |
02,03 | Captial Related - Movable Equipment | 898,071 | 14 | Central Services and Supply | 321,101 |
04 | Employee Benefits | 4,287,781 | 15 | Pharmacy | 994,115 |
05 | Administrative and General | 5,435,871 | 16 | Medical Records and Medical Library | 576,315 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,704,354 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 868,020 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 738,801 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 18,027,513 |