County Profile for DeSoto - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 36,274
Total Cost Reports Filed in 2023 1 Total Births 400
Total Cost Reports Submitted 1 Total Deaths 414
Total Cost Reports Settled 0 Net Population Natural Change -14
Total Cost Reports Reopened 0 Total International Migration 193
Total Cost Reports Ammended 0 Total Domestic Migration 592
Total Cost Reports Audited 0 Total Residual 20
Net Population Change 791

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,666,820 Total Charges 186,538,072
Fixed Assets 18,401,254 Contract Allowance 143,653,107
Other Assets 4,791,343 Operating Revenue 42,884,965
Total Assets 35,859,417 Operating Expenses 47,896,512
Current Liabilities 8,152,069 Operating Margin -5,011,547
Long Term Liabilities 19,165,577 Other Income 2,867,893
Total Equity 8,541,771 Other Expense 0
Total Liabilities and Equity 35,859,417 Net Profit or Loss -2,143,654

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,077 Revenue per Bed $1,021,071 Revenue per Person $1,182
Net Margin per Discharge ($5,618) Net Margin per Bed ($119,323) Net Margin per Person ($138)
Net Profit per Discharge ($2,403) Net Profit per Bed ($51,039) Net Profit per Person ($59)
Net Fixed Assets per Discharge $20,629 Net Fixed Assets per Bed $438,125 Net Fixed Assets per Bed $507
Long Term Debt per Discharge $21,486 Long Term Debt per Bed $456,323 Long Term Debt per Person $528
Persons per Discharge 0 Persons per Bed 864
Occupancy Rate 18.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,319 Net Fixed Assets 1,549 Population Estimate 1,288
Total Revenue 1,559 Long Term Liabilities 1,002 Total Patient Discharges 1,443
Net Margin 2,327 Total Patient Beds 1,318
Net Profit or Loss 2,753

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,042,040 9,618,391 0.8361
31 Intensive Care Unit 2,561,790 2,834,894 0.9037
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,829,210 9,879,165 0.3876
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,687,695 13 Nursing Administration 874,263
02,03 Captial Related - Movable Equipment 2,693,965 14 Central Services and Supply 296,536
04 Employee Benefits 4,271,848 15 Pharmacy 1,118,429
05 Administrative and General 3,981,353 16 Medical Records and Medical Library 442,847
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,275,939 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,141,310 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 871,307 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,655,492

County Profile for DeSoto - 2023